[EUROSP] QoQ Cumulative Quarter Result on 31-May-2003 [#4]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
28-Jul-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
31-May-2003 [#4]
Profit Trend
QoQ- 35.09%
YoY- -7.04%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Cumulative Result
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
Revenue 31,343 19,828 9,850 32,574 22,472 15,277 7,904 150.74%
PBT 1,184 201 132 -1,714 -1,822 -872 -585 -
Tax -289 5 -27 726 300 -26 585 -
NP 895 206 105 -988 -1,522 -898 0 -
-
NP to SH 895 206 105 -988 -1,522 -898 -598 -
-
Tax Rate 24.41% -2.49% 20.45% - - - - -
Total Cost 30,448 19,622 9,745 33,562 23,994 16,175 7,904 145.94%
-
Net Worth 49,720 48,612 49,454 49,099 49,079 49,489 49,833 -0.15%
Dividend
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
Net Worth 49,720 48,612 49,454 49,099 49,079 49,489 49,833 -0.15%
NOSH 39,955 39,615 40,384 39,999 39,947 39,911 39,866 0.14%
Ratio Analysis
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
NP Margin 2.86% 1.04% 1.07% -3.03% -6.77% -5.88% 0.00% -
ROE 1.80% 0.42% 0.21% -2.01% -3.10% -1.81% -1.20% -
Per Share
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
RPS 78.45 50.05 24.39 81.44 56.25 38.28 19.83 150.34%
EPS 2.24 0.52 0.26 -2.47 -3.81 -2.25 -1.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2444 1.2271 1.2246 1.2275 1.2286 1.24 1.25 -0.29%
Adjusted Per Share Value based on latest NOSH - 39,850
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
RPS 70.56 44.64 22.17 73.33 50.59 34.39 17.79 150.77%
EPS 2.01 0.46 0.24 -2.22 -3.43 -2.02 -1.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1193 1.0943 1.1133 1.1053 1.1049 1.1141 1.1218 -0.14%
Price Multiplier on Financial Quarter End Date
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
Date 27/02/04 28/11/03 29/08/03 30/05/03 28/02/03 29/11/02 30/08/02 -
Price 0.70 0.82 0.75 0.53 0.60 0.70 0.76 -
P/RPS 0.89 1.64 3.07 0.65 1.07 1.83 3.83 -62.23%
P/EPS 31.25 157.69 288.46 -21.46 -15.75 -31.11 -50.67 -
EY 3.20 0.63 0.35 -4.66 -6.35 -3.21 -1.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.67 0.61 0.43 0.49 0.56 0.61 -5.54%
Price Multiplier on Announcement Date
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
Date 28/04/04 29/01/04 30/10/03 28/07/03 23/04/03 27/01/03 30/10/02 -
Price 0.75 0.76 0.87 0.70 0.57 0.60 0.69 -
P/RPS 0.96 1.52 3.57 0.86 1.01 1.57 3.48 -57.65%
P/EPS 33.48 146.15 334.62 -28.34 -14.96 -26.67 -46.00 -
EY 2.99 0.68 0.30 -3.53 -6.68 -3.75 -2.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.62 0.71 0.57 0.46 0.48 0.55 5.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment