[EUROSP] QoQ Cumulative Quarter Result on 31-Aug-2024 [#1]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
15-Oct-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2025
Quarter
31-Aug-2024 [#1]
Profit Trend
QoQ- 1876.29%
YoY- 465.27%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Cumulative Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 5,795 23,231 18,285 12,962 6,995 37,646 30,000 -66.41%
PBT 24,604 1,881 1,734 2,513 4,598 -6,070 -3,787 -
Tax -1,264 -700 -555 -531 -469 -58 -113 396.51%
NP 23,340 1,181 1,179 1,982 4,129 -6,128 -3,900 -
-
NP to SH 23,340 1,181 1,179 1,982 4,129 -6,128 -3,900 -
-
Tax Rate 5.14% 37.21% 32.01% 21.13% 10.20% - - -
Total Cost -17,545 22,050 17,106 10,980 2,866 43,774 33,900 -
-
Net Worth 48,674 34,217 34,217 35,017 37,167 33,053 35,279 23.81%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div 8,884 - - - - - - -
Div Payout % 38.07% - - - - - - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 48,674 34,217 34,217 35,017 37,167 33,053 35,279 23.81%
NOSH 44,423 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin 402.76% 5.08% 6.45% 15.29% 59.03% -16.28% -13.00% -
ROE 47.95% 3.45% 3.45% 5.66% 11.11% -18.54% -11.05% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 13.04 52.30 41.16 29.18 15.75 84.75 67.54 -66.42%
EPS 52.54 2.66 2.65 4.46 9.30 -13.80 -8.78 -
DPS 20.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0957 0.7703 0.7703 0.7883 0.8367 0.7441 0.7942 23.80%
Adjusted Per Share Value based on latest NOSH - 44,423
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 13.04 52.29 41.16 29.18 15.75 84.74 67.53 -66.42%
EPS 52.54 2.66 2.65 4.46 9.29 -13.79 -8.78 -
DPS 20.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0957 0.7703 0.7703 0.7883 0.8367 0.7441 0.7942 23.80%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 1.55 1.71 1.20 1.50 1.45 1.20 1.01 -
P/RPS 11.88 3.27 2.92 5.14 9.21 1.42 1.50 294.84%
P/EPS 2.95 64.32 45.21 33.62 15.60 -8.70 -11.50 -
EY 33.90 1.55 2.21 2.97 6.41 -11.50 -8.69 -
DY 12.90 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 2.22 1.56 1.90 1.73 1.61 1.27 7.18%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 15/10/24 23/07/24 29/04/24 29/01/24 30/10/23 25/07/23 25/04/23 -
Price 2.06 1.95 1.55 1.17 1.44 1.18 1.20 -
P/RPS 15.79 3.73 3.77 4.01 9.14 1.39 1.78 325.69%
P/EPS 3.92 73.35 58.40 26.22 15.49 -8.55 -13.67 -
EY 25.50 1.36 1.71 3.81 6.45 -11.69 -7.32 -
DY 9.71 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 2.53 2.01 1.48 1.72 1.59 1.51 15.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment