[EUROSP] QoQ Cumulative Quarter Result on 31-May-2007 [#4]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
30-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
31-May-2007 [#4]
Profit Trend
QoQ- 36.14%
YoY- 17.92%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Cumulative Result
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Revenue 55,997 39,631 21,567 71,434 50,742 32,069 15,793 132.70%
PBT 5,648 4,471 2,549 7,596 5,759 3,240 1,901 106.80%
Tax -459 -389 -149 -819 -781 -389 -219 63.84%
NP 5,189 4,082 2,400 6,777 4,978 2,851 1,682 112.06%
-
NP to SH 5,189 4,082 2,400 6,777 4,978 2,851 1,682 112.06%
-
Tax Rate 8.13% 8.70% 5.85% 10.78% 13.56% 12.01% 11.52% -
Total Cost 50,808 35,549 19,167 64,657 45,764 29,218 14,111 135.10%
-
Net Worth 67,171 68,397 66,634 64,145 62,290 62,454 61,259 6.34%
Dividend
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Div - 1,205 - 3,200 - - - -
Div Payout % - 29.53% - 47.23% - - - -
Equity
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Net Worth 67,171 68,397 66,634 64,145 62,290 62,454 61,259 6.34%
NOSH 40,193 40,177 40,133 40,005 39,983 39,985 39,976 0.36%
Ratio Analysis
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
NP Margin 9.27% 10.30% 11.13% 9.49% 9.81% 8.89% 10.65% -
ROE 7.72% 5.97% 3.60% 10.57% 7.99% 4.56% 2.75% -
Per Share
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 139.32 98.64 53.74 178.56 126.91 80.20 39.51 131.84%
EPS 12.91 10.16 5.98 16.94 12.45 7.13 4.21 111.21%
DPS 0.00 3.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 1.6712 1.7024 1.6603 1.6034 1.5579 1.5619 1.5324 5.95%
Adjusted Per Share Value based on latest NOSH - 39,977
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 126.06 89.22 48.55 160.81 114.23 72.19 35.55 132.71%
EPS 11.68 9.19 5.40 15.26 11.21 6.42 3.79 111.91%
DPS 0.00 2.71 0.00 7.20 0.00 0.00 0.00 -
NAPS 1.5122 1.5398 1.5001 1.444 1.4023 1.406 1.3791 6.34%
Price Multiplier on Financial Quarter End Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 -
Price 1.02 1.02 1.00 0.99 0.99 0.88 0.86 -
P/RPS 0.73 1.03 1.86 0.55 0.78 1.10 2.18 -51.81%
P/EPS 7.90 10.04 16.72 5.84 7.95 12.34 20.44 -46.97%
EY 12.66 9.96 5.98 17.11 12.58 8.10 4.89 88.65%
DY 0.00 2.94 0.00 8.08 0.00 0.00 0.00 -
P/NAPS 0.61 0.60 0.60 0.62 0.64 0.56 0.56 5.87%
Price Multiplier on Announcement Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 28/04/08 28/01/08 31/10/07 30/07/07 25/04/07 29/01/07 31/10/06 -
Price 0.93 1.02 1.12 1.28 0.91 1.04 0.95 -
P/RPS 0.67 1.03 2.08 0.72 0.72 1.30 2.40 -57.31%
P/EPS 7.20 10.04 18.73 7.56 7.31 14.59 22.58 -53.35%
EY 13.88 9.96 5.34 13.23 13.68 6.86 4.43 114.26%
DY 0.00 2.94 0.00 6.25 0.00 0.00 0.00 -
P/NAPS 0.56 0.60 0.67 0.80 0.58 0.67 0.62 -6.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment