[EUROSP] YoY Quarter Result on 31-May-2007 [#4]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
30-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
31-May-2007 [#4]
Profit Trend
QoQ- -15.47%
YoY- -19.19%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Quarter Result
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Revenue 15,905 14,477 17,784 20,692 19,077 16,381 11,544 5.48%
PBT -15 -37 1,288 1,836 2,330 1,866 936 -
Tax 178 143 -148 -38 -105 -95 -239 -
NP 163 106 1,140 1,798 2,225 1,771 697 -21.49%
-
NP to SH 163 106 1,140 1,798 2,225 1,771 697 -21.49%
-
Tax Rate - - 11.49% 2.07% 4.51% 5.09% 25.53% -
Total Cost 15,742 14,371 16,644 18,894 16,852 14,610 10,847 6.40%
-
Net Worth 41,666 40,370 67,039 64,100 59,023 54,409 50,447 -3.13%
Dividend
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Div 3,333 3,229 - 3,198 3,199 1,199 799 26.86%
Div Payout % 2,044.99% 3,046.82% - 177.88% 143.82% 67.72% 114.78% -
Equity
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Net Worth 41,666 40,370 67,039 64,100 59,023 54,409 50,447 -3.13%
NOSH 41,666 40,370 40,140 39,977 39,999 39,977 39,999 0.68%
Ratio Analysis
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
NP Margin 1.02% 0.73% 6.41% 8.69% 11.66% 10.81% 6.04% -
ROE 0.39% 0.26% 1.70% 2.80% 3.77% 3.25% 1.38% -
Per Share
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
RPS 38.17 35.86 44.30 51.76 47.69 40.98 28.86 4.76%
EPS 0.40 0.26 2.84 4.50 5.56 4.43 1.74 -21.72%
DPS 8.00 8.00 0.00 8.00 8.00 3.00 2.00 25.97%
NAPS 1.00 1.00 1.6701 1.6034 1.4756 1.361 1.2612 -3.79%
Adjusted Per Share Value based on latest NOSH - 39,977
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
RPS 35.81 32.59 40.04 46.58 42.95 36.88 25.99 5.48%
EPS 0.37 0.24 2.57 4.05 5.01 3.99 1.57 -21.39%
DPS 7.50 7.27 0.00 7.20 7.20 2.70 1.80 26.83%
NAPS 0.938 0.9088 1.5092 1.443 1.3287 1.2249 1.1357 -3.13%
Price Multiplier on Financial Quarter End Date
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Date 31/05/10 29/05/09 30/05/08 31/05/07 31/05/06 31/05/05 31/05/04 -
Price 1.04 0.80 0.94 0.99 0.69 0.74 0.75 -
P/RPS 2.72 2.23 2.12 1.91 1.45 1.81 2.60 0.75%
P/EPS 265.85 304.68 33.10 22.01 12.40 16.70 43.04 35.43%
EY 0.38 0.33 3.02 4.54 8.06 5.99 2.32 -26.02%
DY 7.69 10.00 0.00 8.08 11.59 4.05 2.67 19.27%
P/NAPS 1.04 0.80 0.56 0.62 0.47 0.54 0.59 9.90%
Price Multiplier on Announcement Date
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Date 28/07/10 27/07/09 28/07/08 30/07/07 27/07/06 28/07/05 28/07/04 -
Price 1.03 0.82 0.96 1.28 0.70 0.78 0.64 -
P/RPS 2.70 2.29 2.17 2.47 1.47 1.90 2.22 3.31%
P/EPS 263.29 312.30 33.80 28.46 12.58 17.61 36.73 38.83%
EY 0.38 0.32 2.96 3.51 7.95 5.68 2.72 -27.95%
DY 7.77 9.76 0.00 6.25 11.43 3.85 3.13 16.35%
P/NAPS 1.03 0.82 0.57 0.80 0.47 0.57 0.51 12.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment