[EUROSP] YoY Quarter Result on 29-Feb-2008 [#3]

Announcement Date
28-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
29-Feb-2008 [#3]
Profit Trend
QoQ- -34.19%
YoY- -47.95%
Quarter Report
View:
Show?
Quarter Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 12,542 15,457 12,428 16,366 18,975 13,955 14,268 -2.12%
PBT -1,541 -644 435 1,177 2,519 1,189 1,529 -
Tax 112 -42 -216 -70 -392 -172 -396 -
NP -1,429 -686 219 1,107 2,127 1,017 1,133 -
-
NP to SH -1,429 -686 219 1,107 2,127 1,017 1,133 -
-
Tax Rate - - 49.66% 5.95% 15.56% 14.47% 25.90% -
Total Cost 13,971 16,143 12,209 15,259 16,848 12,938 13,135 1.03%
-
Net Worth 42,870 63,669 68,246 67,273 62,286 56,843 52,714 -3.38%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 42,870 63,669 68,246 67,273 62,286 56,843 52,714 -3.38%
NOSH 42,656 40,116 40,555 40,254 39,981 40,039 40,035 1.06%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin -11.39% -4.44% 1.76% 6.76% 11.21% 7.29% 7.94% -
ROE -3.33% -1.08% 0.32% 1.65% 3.41% 1.79% 2.15% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 29.40 38.53 30.64 40.66 47.46 34.85 35.64 -3.15%
EPS -3.35 -1.71 0.54 2.75 5.32 2.54 2.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.005 1.5871 1.6828 1.6712 1.5579 1.4197 1.3167 -4.40%
Adjusted Per Share Value based on latest NOSH - 40,254
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 28.23 34.80 27.98 36.84 42.72 31.42 32.12 -2.12%
EPS -3.22 -1.54 0.49 2.49 4.79 2.29 2.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9651 1.4333 1.5364 1.5145 1.4022 1.2797 1.1867 -3.38%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 0.75 0.85 0.89 1.02 0.99 0.77 0.73 -
P/RPS 2.55 2.21 2.90 2.51 2.09 2.21 2.05 3.70%
P/EPS -22.39 -49.71 164.81 37.09 18.61 30.31 25.80 -
EY -4.47 -2.01 0.61 2.70 5.37 3.30 3.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.54 0.53 0.61 0.64 0.54 0.55 5.30%
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 25/04/11 13/04/10 23/04/09 28/04/08 25/04/07 26/04/06 27/04/05 -
Price 0.70 0.92 0.80 0.93 0.91 0.70 0.79 -
P/RPS 2.38 2.39 2.61 2.29 1.92 2.01 2.22 1.16%
P/EPS -20.90 -53.80 148.15 33.82 17.11 27.56 27.92 -
EY -4.79 -1.86 0.68 2.96 5.85 3.63 3.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.58 0.48 0.56 0.58 0.49 0.60 2.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment