[EUROSP] YoY Quarter Result on 28-Feb-2007 [#3]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
25-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
28-Feb-2007 [#3]
Profit Trend
QoQ- 82.11%
YoY- 109.14%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Quarter Result
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Revenue 15,457 12,428 16,366 18,975 13,955 14,268 11,515 5.02%
PBT -644 435 1,177 2,519 1,189 1,529 984 -
Tax -42 -216 -70 -392 -172 -396 -294 -27.68%
NP -686 219 1,107 2,127 1,017 1,133 690 -
-
NP to SH -686 219 1,107 2,127 1,017 1,133 690 -
-
Tax Rate - 49.66% 5.95% 15.56% 14.47% 25.90% 29.88% -
Total Cost 16,143 12,209 15,259 16,848 12,938 13,135 10,825 6.88%
-
Net Worth 63,669 68,246 67,273 62,286 56,843 52,714 49,632 4.23%
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Net Worth 63,669 68,246 67,273 62,286 56,843 52,714 49,632 4.23%
NOSH 40,116 40,555 40,254 39,981 40,039 40,035 39,884 0.09%
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
NP Margin -4.44% 1.76% 6.76% 11.21% 7.29% 7.94% 5.99% -
ROE -1.08% 0.32% 1.65% 3.41% 1.79% 2.15% 1.39% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 38.53 30.64 40.66 47.46 34.85 35.64 28.87 4.92%
EPS -1.71 0.54 2.75 5.32 2.54 2.83 1.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5871 1.6828 1.6712 1.5579 1.4197 1.3167 1.2444 4.13%
Adjusted Per Share Value based on latest NOSH - 39,981
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 34.80 27.98 36.84 42.72 31.42 32.12 25.92 5.03%
EPS -1.54 0.49 2.49 4.79 2.29 2.55 1.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4333 1.5364 1.5145 1.4022 1.2797 1.1867 1.1173 4.23%
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 0.85 0.89 1.02 0.99 0.77 0.73 0.70 -
P/RPS 2.21 2.90 2.51 2.09 2.21 2.05 2.42 -1.50%
P/EPS -49.71 164.81 37.09 18.61 30.31 25.80 40.46 -
EY -2.01 0.61 2.70 5.37 3.30 3.88 2.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.53 0.61 0.64 0.54 0.55 0.56 -0.60%
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 13/04/10 23/04/09 28/04/08 25/04/07 26/04/06 27/04/05 28/04/04 -
Price 0.92 0.80 0.93 0.91 0.70 0.79 0.75 -
P/RPS 2.39 2.61 2.29 1.92 2.01 2.22 2.60 -1.39%
P/EPS -53.80 148.15 33.82 17.11 27.56 27.92 43.35 -
EY -1.86 0.68 2.96 5.85 3.63 3.58 2.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.48 0.56 0.58 0.49 0.60 0.60 -0.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment