[EUROSP] QoQ Cumulative Quarter Result on 31-May-2019 [#4]

Announcement Date
31-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
31-May-2019 [#4]
Profit Trend
QoQ- -137.11%
YoY- -185.97%
Quarter Report
View:
Show?
Cumulative Result
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Revenue 42,548 30,897 16,937 48,077 37,231 26,341 14,823 102.36%
PBT 551 1,113 1,130 -4,103 -1,903 -1,942 -589 -
Tax -547 -338 -254 148 235 247 174 -
NP 4 775 876 -3,955 -1,668 -1,695 -415 -
-
NP to SH 4 775 876 -3,955 -1,668 -1,695 -415 -
-
Tax Rate 99.27% 30.37% 22.48% - - - - -
Total Cost 42,544 30,122 16,061 52,032 38,899 28,036 15,238 98.65%
-
Net Worth 0 43,594 43,696 42,821 44,998 44,922 46,304 -
Dividend
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Net Worth 0 43,594 43,696 42,821 44,998 44,922 46,304 -
NOSH 40,000 44,421 44,421 44,421 44,421 44,421 44,421 -6.76%
Ratio Analysis
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
NP Margin 0.01% 2.51% 5.17% -8.23% -4.48% -6.43% -2.80% -
ROE 0.00% 1.78% 2.00% -9.24% -3.71% -3.77% -0.90% -
Per Share
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 106.37 69.55 38.13 108.23 83.81 59.30 33.37 117.05%
EPS 0.01 1.74 1.97 -8.90 -3.75 -3.82 -0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.9814 0.9837 0.964 1.013 1.0113 1.0424 -
Adjusted Per Share Value based on latest NOSH - 44,421
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 95.78 69.55 38.13 108.23 83.81 59.30 33.37 102.35%
EPS 0.01 1.74 1.97 -8.90 -3.75 -3.82 -0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.9814 0.9837 0.964 1.013 1.0113 1.0424 -
Price Multiplier on Financial Quarter End Date
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 -
Price 0.36 0.45 0.37 0.41 0.44 0.60 0.70 -
P/RPS 0.34 0.65 0.97 0.38 0.52 1.01 2.10 -70.39%
P/EPS 3,600.00 25.79 18.76 -4.60 -11.72 -15.72 -74.93 -
EY 0.03 3.88 5.33 -21.72 -8.53 -6.36 -1.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.46 0.38 0.43 0.43 0.59 0.67 -
Price Multiplier on Announcement Date
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date - 21/01/20 29/10/19 31/07/19 23/04/19 08/01/19 30/10/18 -
Price 0.00 0.48 0.40 0.34 0.48 0.47 0.63 -
P/RPS 0.00 0.69 1.05 0.31 0.57 0.79 1.89 -
P/EPS 0.00 27.51 20.28 -3.82 -12.78 -12.32 -67.43 -
EY 0.00 3.63 4.93 -26.19 -7.82 -8.12 -1.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.49 0.41 0.35 0.47 0.46 0.60 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment