[EUROSP] YoY Quarter Result on 30-Nov-2020 [#2]

Announcement Date
19-Jan-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
30-Nov-2020 [#2]
Profit Trend
QoQ- -76.83%
YoY- 556.44%
Quarter Report
View:
Show?
Quarter Result
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Revenue 5,967 8,626 11,405 12,270 13,960 11,518 14,285 -13.53%
PBT -2,085 -284 -148 977 -17 -1,353 -339 35.33%
Tax -62 1 95 -516 -84 73 -137 -12.37%
NP -2,147 -283 -53 461 -101 -1,280 -476 28.52%
-
NP to SH -2,147 -283 -53 461 -101 -1,280 -476 28.52%
-
Tax Rate - - - 52.81% - - - -
Total Cost 8,114 8,909 11,458 11,809 14,061 12,798 14,761 -9.48%
-
Net Worth 35,017 38,370 41,449 42,781 43,594 44,922 48,019 -5.12%
Dividend
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Net Worth 35,017 38,370 41,449 42,781 43,594 44,922 48,019 -5.12%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
NP Margin -35.98% -3.28% -0.46% 3.76% -0.72% -11.11% -3.33% -
ROE -6.13% -0.74% -0.13% 1.08% -0.23% -2.85% -0.99% -
Per Share
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
RPS 13.43 19.42 25.67 27.62 31.43 25.93 32.16 -13.53%
EPS -4.83 -0.64 -0.12 1.04 -0.23 -2.88 -1.07 28.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7883 0.8638 0.9331 0.9631 0.9814 1.0113 1.081 -5.12%
Adjusted Per Share Value based on latest NOSH - 44,421
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
RPS 13.43 19.42 25.67 27.62 31.43 25.93 32.16 -13.53%
EPS -4.83 -0.64 -0.12 1.04 -0.23 -2.88 -1.07 28.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7883 0.8638 0.9331 0.9631 0.9814 1.0113 1.081 -5.12%
Price Multiplier on Financial Quarter End Date
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Date 30/11/23 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 -
Price 1.50 1.13 1.29 0.63 0.45 0.60 0.75 -
P/RPS 11.17 5.82 5.02 2.28 1.43 2.31 2.33 29.83%
P/EPS -31.03 -177.37 -1,081.19 60.71 -197.92 -20.82 -69.99 -12.67%
EY -3.22 -0.56 -0.09 1.65 -0.51 -4.80 -1.43 14.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 1.31 1.38 0.65 0.46 0.59 0.69 18.38%
Price Multiplier on Announcement Date
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Date 29/01/24 17/01/23 25/01/22 19/01/21 21/01/20 08/01/19 09/01/18 -
Price 1.17 1.10 1.12 0.58 0.48 0.47 0.73 -
P/RPS 8.71 5.66 4.36 2.10 1.53 1.81 2.27 25.10%
P/EPS -24.21 -172.66 -938.71 55.89 -211.11 -16.31 -68.12 -15.83%
EY -4.13 -0.58 -0.11 1.79 -0.47 -6.13 -1.47 18.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.27 1.20 0.60 0.49 0.46 0.68 13.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment