[JOE] QoQ Cumulative Quarter Result on 31-Mar-2020 [#4]

Stock
[JOE] JOE HOLDING BERHAD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -182.85%
YoY- -74.11%
Quarter Report
Latest QR
Upcoming QR
JOE's Result
JOE's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 20,528 14,689 7,611 29,343 21,285 14,496 5,906 128.59%
PBT 352 -166 104 -637 1,583 1,114 398 -7.82%
Tax -256 -178 -72 -426 -161 -161 -161 36.03%
NP 96 -344 32 -1,063 1,422 953 237 -45.10%
-
NP to SH 137 -280 69 -1,029 1,242 824 180 -16.56%
-
Tax Rate 72.73% - 69.23% - 10.17% 14.45% 40.45% -
Total Cost 20,432 15,033 7,579 30,406 19,863 13,543 5,669 134.16%
-
Net Worth 142,825 107,853 107,853 107,853 107,853 107,853 107,853 20.48%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 142,825 107,853 107,853 107,853 107,853 107,853 107,853 20.48%
NOSH 1,274,633 980,490 980,490 980,490 980,490 980,490 980,490 19.01%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 0.47% -2.34% 0.42% -3.62% 6.68% 6.57% 4.01% -
ROE 0.10% -0.26% 0.06% -0.95% 1.15% 0.76% 0.17% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 2.01 1.50 0.78 2.99 2.17 1.48 0.60 123.06%
EPS 0.01 -0.03 0.01 -0.10 0.13 0.08 0.02 -36.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.11 0.11 0.11 0.11 0.11 0.11 17.35%
Adjusted Per Share Value based on latest NOSH - 980,490
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 6.71 4.80 2.49 9.59 6.96 4.74 1.93 128.63%
EPS 0.04 -0.09 0.02 -0.34 0.41 0.27 0.06 -23.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4669 0.3526 0.3526 0.3526 0.3526 0.3526 0.3526 20.48%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.12 0.17 0.095 0.075 0.095 0.11 0.13 -
P/RPS 5.96 11.35 12.24 2.51 4.38 7.44 21.58 -57.42%
P/EPS 893.59 -595.30 1,349.95 -71.46 75.00 130.89 708.13 16.69%
EY 0.11 -0.17 0.07 -1.40 1.33 0.76 0.14 -14.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.55 0.86 0.68 0.86 1.00 1.18 -18.93%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 17/11/20 25/08/20 29/06/20 25/02/20 22/11/19 20/08/19 -
Price 0.075 0.185 0.165 0.095 0.085 0.11 0.12 -
P/RPS 3.73 12.35 21.26 3.17 3.92 7.44 19.92 -67.10%
P/EPS 558.49 -647.82 2,344.65 -90.52 67.10 130.89 653.66 -9.91%
EY 0.18 -0.15 0.04 -1.10 1.49 0.76 0.15 12.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 1.68 1.50 0.86 0.77 1.00 1.09 -37.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment