[UCHITEC] QoQ Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
23-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 67.5%
YoY- 140.62%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 52,616 24,966 100,883 79,284 48,982 24,009 83,139 -26.34%
PBT 25,834 12,210 52,940 40,746 24,329 10,080 27,710 -4.57%
Tax -510 -250 -362 -748 -449 -126 -758 -23.27%
NP 25,324 11,960 52,578 39,998 23,880 9,954 26,952 -4.07%
-
NP to SH 25,324 11,960 52,578 39,998 23,880 9,954 26,952 -4.07%
-
Tax Rate 1.97% 2.05% 0.68% 1.84% 1.85% 1.25% 2.74% -
Total Cost 27,292 13,006 48,305 39,286 25,102 14,055 56,187 -38.28%
-
Net Worth 177,194 188,259 181,687 185,347 174,279 174,566 163,126 5.68%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - 44,494 18,534 - - 22,244 -
Div Payout % - - 84.63% 46.34% - - 82.53% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 177,194 188,259 181,687 185,347 174,279 174,566 163,126 5.68%
NOSH 369,154 369,135 370,789 370,695 370,807 371,417 370,742 -0.28%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 48.13% 47.91% 52.12% 50.45% 48.75% 41.46% 32.42% -
ROE 14.29% 6.35% 28.94% 21.58% 13.70% 5.70% 16.52% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 14.25 6.76 27.21 21.39 13.21 6.46 22.42 -26.13%
EPS 6.86 3.24 14.18 10.79 6.44 2.68 7.27 -3.80%
DPS 0.00 0.00 12.00 5.00 0.00 0.00 6.00 -
NAPS 0.48 0.51 0.49 0.50 0.47 0.47 0.44 5.98%
Adjusted Per Share Value based on latest NOSH - 370,528
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 11.36 5.39 21.78 17.12 10.58 5.18 17.95 -26.34%
EPS 5.47 2.58 11.35 8.64 5.16 2.15 5.82 -4.06%
DPS 0.00 0.00 9.61 4.00 0.00 0.00 4.80 -
NAPS 0.3826 0.4065 0.3923 0.4002 0.3763 0.3769 0.3522 5.69%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 1.35 1.47 1.30 1.37 1.29 1.38 1.34 -
P/RPS 9.47 21.73 4.78 6.41 9.77 21.35 5.98 35.97%
P/EPS 19.68 45.37 9.17 12.70 20.03 51.49 18.43 4.48%
EY 5.08 2.20 10.91 7.88 4.99 1.94 5.43 -4.35%
DY 0.00 0.00 9.23 3.65 0.00 0.00 4.48 -
P/NAPS 2.81 2.88 2.65 2.74 2.74 2.94 3.05 -5.33%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 25/08/11 23/05/11 25/02/11 23/11/10 19/08/10 26/05/10 24/02/10 -
Price 1.24 1.39 1.29 1.31 1.41 1.23 1.27 -
P/RPS 8.70 20.55 4.74 6.12 10.67 19.03 5.66 33.29%
P/EPS 18.08 42.90 9.10 12.14 21.89 45.90 17.47 2.32%
EY 5.53 2.33 10.99 8.24 4.57 2.18 5.72 -2.23%
DY 0.00 0.00 9.30 3.82 0.00 0.00 4.72 -
P/NAPS 2.58 2.73 2.63 2.62 3.00 2.62 2.89 -7.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment