[PERDANA] QoQ Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 63.37%
YoY- -45.18%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 189,653 125,577 64,363 16,776 147,787 113,860 64,106 105.67%
PBT -38,921 -47,224 -55,007 -66,050 -183,435 -137,139 -123,426 -53.57%
Tax -1,989 -2,801 -1,551 -605 1,487 -5,261 -121 543.20%
NP -40,910 -50,025 -56,558 -66,655 -181,948 -142,400 -123,547 -52.04%
-
NP to SH -40,909 -50,024 -56,557 -66,655 -181,946 -142,399 -123,546 -52.04%
-
Tax Rate - - - - - - - -
Total Cost 230,563 175,602 120,921 83,431 329,735 256,260 187,653 14.67%
-
Net Worth 459,297 451,513 435,943 404,804 498,221 560,499 591,637 -15.49%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 459,297 451,513 435,943 404,804 498,221 560,499 591,637 -15.49%
NOSH 778,470 778,470 778,470 778,470 778,470 778,470 778,470 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -21.57% -39.84% -87.87% -397.32% -123.12% -125.07% -192.72% -
ROE -8.91% -11.08% -12.97% -16.47% -36.52% -25.41% -20.88% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 24.36 16.13 8.27 2.15 18.98 14.63 8.23 105.74%
EPS -5.26 -6.43 -7.27 -8.56 -23.37 -18.29 -15.87 -52.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.58 0.56 0.52 0.64 0.72 0.76 -15.49%
Adjusted Per Share Value based on latest NOSH - 778,470
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 8.52 5.64 2.89 0.75 6.64 5.11 2.88 105.67%
EPS -1.84 -2.25 -2.54 -2.99 -8.17 -6.39 -5.55 -52.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2062 0.2027 0.1957 0.1818 0.2237 0.2517 0.2657 -15.51%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.215 0.22 0.195 0.26 0.325 1.54 1.54 -
P/RPS 0.88 1.36 2.36 12.07 1.71 10.53 18.70 -86.89%
P/EPS -4.09 -3.42 -2.68 -3.04 -1.39 -8.42 -9.70 -43.68%
EY -24.44 -29.21 -37.26 -32.93 -71.91 -11.88 -10.31 77.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.38 0.35 0.50 0.51 2.14 2.03 -68.33%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 21/02/19 22/11/18 24/08/18 23/05/18 22/02/18 21/11/17 21/08/17 -
Price 0.265 0.29 0.21 0.215 0.325 1.54 1.54 -
P/RPS 1.09 1.80 2.54 9.98 1.71 10.53 18.70 -84.88%
P/EPS -5.04 -4.51 -2.89 -2.51 -1.39 -8.42 -9.70 -35.29%
EY -19.83 -22.16 -34.60 -39.82 -71.91 -11.88 -10.31 54.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.50 0.38 0.41 0.51 2.14 2.03 -63.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment