[PERDANA] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -11.4%
YoY- -226.99%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 165,524 273,959 198,579 145,635 168,626 200,699 329,455 -10.82%
PBT -67,911 4,915 -5,546 -203,597 -70,051 -136,294 79,654 -
Tax -11,520 -8,729 -1,650 906 8,058 -3,224 -1,618 38.65%
NP -79,431 -3,814 -7,196 -202,691 -61,993 -139,518 78,036 -
-
NP to SH -79,431 -3,813 -7,195 -202,689 -61,987 -139,519 77,589 -
-
Tax Rate - 177.60% - - - - 2.03% -
Total Cost 244,955 277,773 205,775 348,326 230,619 340,217 251,419 -0.43%
-
Net Worth 819,660 668,562 412,589 404,804 692,839 677,269 693,912 2.81%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 819,660 668,562 412,589 404,804 692,839 677,269 693,912 2.81%
NOSH 2,215,848 2,204,540 778,470 778,470 778,470 778,470 738,205 20.08%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -47.99% -1.39% -3.62% -139.18% -36.76% -69.52% 23.69% -
ROE -9.69% -0.57% -1.74% -50.07% -8.95% -20.60% 11.18% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 7.47 17.21 25.51 18.71 21.66 25.78 44.63 -25.74%
EPS -3.59 -0.24 -0.92 -26.04 -7.96 -17.92 10.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.42 0.53 0.52 0.89 0.87 0.94 -14.38%
Adjusted Per Share Value based on latest NOSH - 778,470
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 7.43 12.30 8.92 6.54 7.57 9.01 14.79 -10.83%
EPS -3.57 -0.17 -0.32 -9.10 -2.78 -6.26 3.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.368 0.3002 0.1853 0.1818 0.3111 0.3041 0.3116 2.80%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.16 0.135 0.41 0.26 1.54 1.54 1.24 -
P/RPS 2.14 0.78 1.61 1.39 7.11 5.97 2.78 -4.26%
P/EPS -4.46 -56.36 -44.36 -1.00 -19.34 -8.59 11.80 -
EY -22.41 -1.77 -2.25 -100.14 -5.17 -11.64 8.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.32 0.77 0.50 1.73 1.77 1.32 -17.03%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 21/05/21 23/06/20 21/05/19 23/05/18 22/05/17 25/05/16 21/05/15 -
Price 0.145 0.175 0.31 0.215 1.54 1.54 1.52 -
P/RPS 1.94 1.02 1.22 1.15 7.11 5.97 3.41 -8.96%
P/EPS -4.04 -73.06 -33.54 -0.83 -19.34 -8.59 14.46 -
EY -24.73 -1.37 -2.98 -121.10 -5.17 -11.64 6.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.42 0.58 0.41 1.73 1.77 1.62 -21.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment