[PERDANA] YoY Quarter Result on 30-Jun-2017 [#2]

Announcement Date
21-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -69.09%
YoY- -190.32%
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 60,000 62,842 47,587 45,178 49,376 64,184 88,574 -6.27%
PBT -2,794 -4,779 11,043 -77,538 -19,535 -10,828 24,143 -
Tax -85 -662 -946 -97 -7,207 -919 -131 -6.94%
NP -2,879 -5,441 10,097 -77,635 -26,742 -11,747 24,012 -
-
NP to SH -2,879 -5,440 10,098 -77,634 -26,741 -11,746 24,012 -
-
Tax Rate - - 8.57% - - - 0.54% -
Total Cost 62,879 68,283 37,490 122,813 76,118 75,931 64,562 -0.43%
-
Net Worth 798,026 420,374 435,943 591,637 661,700 710,745 605,841 4.69%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 798,026 420,374 435,943 591,637 661,700 710,745 605,841 4.69%
NOSH 2,209,423 778,470 778,470 778,470 778,470 748,152 738,830 20.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -4.80% -8.66% 21.22% -171.84% -54.16% -18.30% 27.11% -
ROE -0.36% -1.29% 2.32% -13.12% -4.04% -1.65% 3.96% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 3.16 8.07 6.11 5.80 6.34 8.58 11.99 -19.91%
EPS -0.15 -0.70 1.30 -9.97 -3.44 -1.57 3.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.54 0.56 0.76 0.85 0.95 0.82 -10.54%
Adjusted Per Share Value based on latest NOSH - 778,470
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 2.69 2.82 2.14 2.03 2.22 2.88 3.98 -6.31%
EPS -0.13 -0.24 0.45 -3.49 -1.20 -0.53 1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3583 0.1888 0.1957 0.2657 0.2971 0.3191 0.272 4.69%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.165 0.345 0.195 1.54 1.54 1.52 1.83 -
P/RPS 5.23 4.27 3.19 26.54 24.28 17.72 15.26 -16.33%
P/EPS -108.90 -49.37 15.03 -15.44 -44.83 -96.82 56.31 -
EY -0.92 -2.03 6.65 -6.48 -2.23 -1.03 1.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.64 0.35 2.03 1.81 1.60 2.23 -25.19%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 18/08/20 22/08/19 24/08/18 21/08/17 22/08/16 25/08/15 19/08/14 -
Price 0.185 0.34 0.21 1.54 1.54 1.52 1.83 -
P/RPS 5.86 4.21 3.44 26.54 24.28 17.72 15.26 -14.73%
P/EPS -122.10 -48.65 16.19 -15.44 -44.83 -96.82 56.31 -
EY -0.82 -2.06 6.18 -6.48 -2.23 -1.03 1.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.63 0.38 2.03 1.81 1.60 2.23 -23.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment