[INGRESS] QoQ Cumulative Quarter Result on 30-Apr-2000 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 178,027 123,132 80,263 24,251 0 0 -100.00%
PBT 27,359 16,376 7,012 4,940 0 0 -100.00%
Tax -9,327 -5,384 -3,524 -1,201 0 0 -100.00%
NP 18,032 10,992 3,488 3,739 0 0 -100.00%
-
NP to SH 18,032 10,992 3,488 3,739 0 0 -100.00%
-
Tax Rate 34.09% 32.88% 50.26% 24.31% - - -
Total Cost 159,995 112,140 76,775 20,512 0 0 -100.00%
-
Net Worth 87,990 83,264 0 0 0 0 -100.00%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div 2,343 - - - - - -100.00%
Div Payout % 13.00% - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 87,990 83,264 0 0 0 0 -100.00%
NOSH 54,247 54,254 54,245 54,267 0 0 -100.00%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 10.13% 8.93% 4.35% 15.42% 0.00% 0.00% -
ROE 20.49% 13.20% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 328.17 226.95 147.96 44.69 0.00 0.00 -100.00%
EPS 33.24 20.26 6.43 6.89 0.00 0.00 -100.00%
DPS 4.32 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.622 1.5347 0.00 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 54,267
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 210.94 145.90 95.10 28.73 0.00 0.00 -100.00%
EPS 21.37 13.02 4.13 4.43 0.00 0.00 -100.00%
DPS 2.78 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.0426 0.9866 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 26/04/01 26/04/01 - - - - -
Price 1.53 1.53 0.00 0.00 0.00 0.00 -
P/RPS 0.47 0.67 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.60 7.55 0.00 0.00 0.00 0.00 -100.00%
EY 21.73 13.24 0.00 0.00 0.00 0.00 -100.00%
DY 2.82 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.94 1.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment