[TOPGLOV] YoY Quarter Result on 31-Aug-2018 [#4]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
11-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
31-Aug-2018 [#4]
Profit Trend
QoQ- -13.59%
YoY- 3.01%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Quarter Result
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Revenue 2,116,391 3,109,116 1,189,594 1,216,856 902,415 722,114 709,445 19.96%
PBT 729,516 1,623,554 81,160 141,987 99,117 75,350 134,320 32.54%
Tax -98,060 -297,541 -1,084 -40,007 -933 -9,840 -31,094 21.07%
NP 631,456 1,326,013 80,076 101,980 98,184 65,510 103,226 35.19%
-
NP to SH 607,947 1,291,995 80,052 101,592 98,622 65,318 102,755 34.44%
-
Tax Rate 13.44% 18.33% 1.34% 28.18% 0.94% 13.06% 23.15% -
Total Cost 1,484,935 1,783,103 1,109,518 1,114,876 804,231 656,604 606,219 16.08%
-
Net Worth 6,005,904 4,940,287 2,432,559 2,415,346 2,017,553 1,828,900 1,236,438 30.10%
Dividend
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Div 432,425 688,400 102,423 127,796 106,516 106,477 37,093 50.52%
Div Payout % 71.13% 53.28% 127.95% 125.79% 108.01% 163.01% 36.10% -
Equity
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Net Worth 6,005,904 4,940,287 2,432,559 2,415,346 2,017,553 1,828,900 1,236,438 30.10%
NOSH 8,206,864 2,708,825 2,560,589 1,280,229 1,253,138 1,252,671 618,219 53.81%
Ratio Analysis
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
NP Margin 29.84% 42.65% 6.73% 8.38% 10.88% 9.07% 14.55% -
ROE 10.12% 26.15% 3.29% 4.21% 4.89% 3.57% 8.31% -
Per Share
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 26.43 38.39 46.46 95.22 72.01 57.65 114.76 -21.69%
EPS 7.59 15.95 3.13 7.95 7.87 5.21 8.31 -1.49%
DPS 5.40 8.50 4.00 10.00 8.50 8.50 6.00 -1.73%
NAPS 0.75 0.61 0.95 1.89 1.61 1.46 2.00 -15.06%
Adjusted Per Share Value based on latest NOSH - 1,280,229
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 25.77 37.86 14.49 14.82 10.99 8.79 8.64 19.95%
EPS 7.40 15.73 0.97 1.24 1.20 0.80 1.25 34.46%
DPS 5.27 8.38 1.25 1.56 1.30 1.30 0.45 50.63%
NAPS 0.7314 0.6016 0.2962 0.2941 0.2457 0.2227 0.1506 30.10%
Price Multiplier on Financial Quarter End Date
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 -
Price 4.00 26.28 4.75 11.14 5.61 4.25 7.72 -
P/RPS 15.13 68.46 10.22 11.70 7.79 7.37 6.73 14.44%
P/EPS 52.69 164.74 151.94 140.13 71.28 81.51 46.45 2.12%
EY 1.90 0.61 0.66 0.71 1.40 1.23 2.15 -2.03%
DY 1.35 0.32 0.84 0.90 1.52 2.00 0.78 9.56%
P/NAPS 5.33 43.08 5.00 5.89 3.48 2.91 3.86 5.52%
Price Multiplier on Announcement Date
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 17/09/21 17/09/20 26/09/19 11/10/18 13/10/17 12/10/16 15/10/15 -
Price 3.06 7.79 4.68 10.70 5.96 5.00 8.44 -
P/RPS 11.58 20.29 10.07 11.24 8.28 8.67 7.35 7.86%
P/EPS 40.31 48.83 149.70 134.60 75.73 95.89 50.78 -3.77%
EY 2.48 2.05 0.67 0.74 1.32 1.04 1.97 3.90%
DY 1.76 1.09 0.85 0.93 1.43 1.70 0.71 16.31%
P/NAPS 4.08 12.77 4.93 5.66 3.70 3.42 4.22 -0.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment