[TOPGLOV] QoQ Cumulative Quarter Result on 31-Aug-2007 [#4]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
19-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
31-Aug-2007 [#4]
Profit Trend
QoQ- 17.66%
YoY- 14.25%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Cumulative Result
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Revenue 1,013,397 657,258 336,483 1,228,778 921,215 619,652 308,284 120.92%
PBT 96,341 66,333 34,560 118,644 87,391 57,922 28,855 123.22%
Tax -13,146 -8,177 -4,773 -29,992 -11,289 -7,446 -3,753 130.46%
NP 83,195 58,156 29,787 88,652 76,102 50,476 25,102 122.13%
-
NP to SH 84,956 58,863 29,383 89,560 76,115 50,213 24,845 126.80%
-
Tax Rate 13.65% 12.33% 13.81% 25.28% 12.92% 12.86% 13.01% -
Total Cost 930,202 599,102 306,696 1,140,126 845,113 569,176 283,182 120.81%
-
Net Worth 629,233 641,841 645,644 617,663 567,613 520,747 317,346 57.76%
Dividend
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Div 15,031 - - 26,698 11,301 - - -
Div Payout % 17.69% - - 29.81% 14.85% - - -
Equity
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Net Worth 629,233 641,841 645,644 617,663 567,613 520,747 317,346 57.76%
NOSH 300,622 300,628 300,439 289,575 282,535 273,789 192,447 34.59%
Ratio Analysis
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
NP Margin 8.21% 8.85% 8.85% 7.21% 8.26% 8.15% 8.14% -
ROE 13.50% 9.17% 4.55% 14.50% 13.41% 9.64% 7.83% -
Per Share
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 337.10 218.63 112.00 424.34 326.05 226.32 160.19 64.14%
EPS 28.26 19.58 9.78 31.20 26.94 18.34 12.91 68.50%
DPS 5.00 0.00 0.00 9.22 4.00 0.00 0.00 -
NAPS 2.0931 2.135 2.149 2.133 2.009 1.902 1.649 17.21%
Adjusted Per Share Value based on latest NOSH - 310,880
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 12.96 8.40 4.30 15.71 11.78 7.92 3.94 121.01%
EPS 1.09 0.75 0.38 1.15 0.97 0.64 0.32 126.21%
DPS 0.19 0.00 0.00 0.34 0.14 0.00 0.00 -
NAPS 0.0805 0.0821 0.0826 0.079 0.0726 0.0666 0.0406 57.76%
Price Multiplier on Financial Quarter End Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 -
Price 4.52 5.05 5.85 7.05 8.65 8.85 12.90 -
P/RPS 1.34 2.31 5.22 1.66 2.65 3.91 8.05 -69.70%
P/EPS 15.99 25.79 59.82 22.79 32.11 48.26 99.92 -70.49%
EY 6.25 3.88 1.67 4.39 3.11 2.07 1.00 238.92%
DY 1.11 0.00 0.00 1.31 0.46 0.00 0.00 -
P/NAPS 2.16 2.37 2.72 3.31 4.31 4.65 7.82 -57.55%
Price Multiplier on Announcement Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 02/07/08 03/04/08 03/01/08 19/10/07 04/07/07 04/04/07 04/01/07 -
Price 4.20 3.98 6.50 6.50 8.35 8.95 13.80 -
P/RPS 1.25 1.82 5.80 1.53 2.56 3.95 8.61 -72.34%
P/EPS 14.86 20.33 66.46 21.02 30.99 48.80 106.89 -73.13%
EY 6.73 4.92 1.50 4.76 3.23 2.05 0.94 271.02%
DY 1.19 0.00 0.00 1.42 0.48 0.00 0.00 -
P/NAPS 2.01 1.86 3.02 3.05 4.16 4.71 8.37 -61.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment