[DNONCE] QoQ Cumulative Quarter Result on 28-Feb-2014 [#2]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
28-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
28-Feb-2014 [#2]
Profit Trend
QoQ- 1.52%
YoY- -96016.67%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Cumulative Result
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Revenue 54,811 178,764 123,622 82,682 43,304 177,807 133,324 -44.68%
PBT 1,298 3,628 -624 -4,804 -5,531 -9,697 -2,874 -
Tax -280 -1,029 -879 -532 -245 -87 -549 -36.13%
NP 1,018 2,599 -1,503 -5,336 -5,776 -9,784 -3,423 -
-
NP to SH 975 2,305 -1,962 -5,767 -5,856 -9,742 -3,634 -
-
Tax Rate 21.57% 28.36% - - - - - -
Total Cost 53,793 176,165 125,125 88,018 49,080 187,591 136,747 -46.28%
-
Net Worth 47,395 45,588 41,044 37,875 37,445 43,748 50,046 -3.56%
Dividend
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Net Worth 47,395 45,588 41,044 37,875 37,445 43,748 50,046 -3.56%
NOSH 45,138 45,137 45,103 45,089 45,115 45,101 45,086 0.07%
Ratio Analysis
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
NP Margin 1.86% 1.45% -1.22% -6.45% -13.34% -5.50% -2.57% -
ROE 2.06% 5.06% -4.78% -15.23% -15.64% -22.27% -7.26% -
Per Share
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
RPS 121.43 396.05 274.09 183.37 95.98 394.23 295.70 -44.72%
EPS 2.16 5.11 -4.35 -12.79 -12.98 -21.60 -8.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.01 0.91 0.84 0.83 0.97 1.11 -3.63%
Adjusted Per Share Value based on latest NOSH - 44,499
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
RPS 6.31 20.57 14.23 9.52 4.98 20.46 15.34 -44.66%
EPS 0.11 0.27 -0.23 -0.66 -0.67 -1.12 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0545 0.0525 0.0472 0.0436 0.0431 0.0503 0.0576 -3.61%
Price Multiplier on Financial Quarter End Date
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Date 28/11/14 29/08/14 30/05/14 28/02/14 29/11/13 30/08/13 31/05/13 -
Price 0.43 0.37 0.33 0.28 0.32 0.32 0.35 -
P/RPS 0.35 0.09 0.12 0.15 0.33 0.08 0.12 104.00%
P/EPS 19.91 7.25 -7.59 -2.19 -2.47 -1.48 -4.34 -
EY 5.02 13.80 -13.18 -45.68 -40.56 -67.50 -23.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.37 0.36 0.33 0.39 0.33 0.32 17.94%
Price Multiplier on Announcement Date
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Date 26/01/15 31/10/14 25/07/14 28/04/14 28/01/14 31/10/13 29/07/13 -
Price 0.39 0.33 0.42 0.325 0.31 0.32 0.36 -
P/RPS 0.32 0.08 0.15 0.18 0.32 0.08 0.12 92.18%
P/EPS 18.06 6.46 -9.66 -2.54 -2.39 -1.48 -4.47 -
EY 5.54 15.47 -10.36 -39.35 -41.87 -67.50 -22.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.33 0.46 0.39 0.37 0.33 0.32 10.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment