[SKBSHUT] QoQ Cumulative Quarter Result on 30-Sep-2021 [#1]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -84.12%
YoY- -37.05%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 74,490 49,975 33,746 15,335 64,407 49,394 36,130 62.20%
PBT 12,291 6,520 2,794 1,030 5,690 3,955 2,962 158.90%
Tax -2,695 -1,073 -445 -237 -666 -691 -460 226.04%
NP 9,596 5,447 2,349 793 5,024 3,264 2,502 145.62%
-
NP to SH 9,570 5,441 2,350 797 5,020 3,264 2,510 144.65%
-
Tax Rate 21.93% 16.46% 15.93% 23.01% 11.70% 17.47% 15.53% -
Total Cost 64,894 44,528 31,397 14,542 59,383 46,130 33,628 55.18%
-
Net Worth 100,319 96,360 93,279 91,959 82,890 84,799 84,399 12.24%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 100,319 96,360 93,279 91,959 82,890 84,799 84,399 12.24%
NOSH 132,000 132,000 44,000 44,000 40,000 40,000 40,000 122.13%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 12.88% 10.90% 6.96% 5.17% 7.80% 6.61% 6.92% -
ROE 9.54% 5.65% 2.52% 0.87% 6.06% 3.85% 2.97% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 56.43 37.86 76.70 34.85 160.84 123.49 90.33 -26.98%
EPS 7.27 4.13 5.34 1.80 12.56 8.16 6.26 10.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.73 2.12 2.09 2.07 2.12 2.11 -49.47%
Adjusted Per Share Value based on latest NOSH - 44,000
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 53.34 35.79 24.17 10.98 46.12 35.37 25.87 62.21%
EPS 6.85 3.90 1.68 0.57 3.59 2.34 1.80 144.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7184 0.69 0.668 0.6585 0.5936 0.6072 0.6044 12.24%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.325 0.43 2.01 1.77 1.15 0.795 0.60 -
P/RPS 0.58 1.14 2.62 5.08 0.71 0.64 0.66 -8.27%
P/EPS 4.48 10.43 37.63 97.72 9.17 9.74 9.56 -39.75%
EY 22.31 9.59 2.66 1.02 10.90 10.26 10.46 65.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.59 0.95 0.85 0.56 0.38 0.28 33.21%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 31/05/22 25/02/22 29/11/21 29/09/21 31/05/21 25/02/21 -
Price 0.32 0.355 0.345 2.09 1.75 1.10 0.91 -
P/RPS 0.57 0.94 0.45 6.00 1.09 0.89 1.01 -31.77%
P/EPS 4.41 8.61 6.46 115.38 13.96 13.48 14.50 -54.87%
EY 22.66 11.61 15.48 0.87 7.16 7.42 6.90 121.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.49 0.16 1.00 0.85 0.52 0.43 -1.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment