[SKBSHUT] QoQ Cumulative Quarter Result on 31-Mar-2013 [#3]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- 323.64%
YoY- -78.15%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Cumulative Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 25,059 12,296 52,392 35,180 22,741 10,189 62,061 -45.27%
PBT -409 -493 -2,519 707 17 -668 1,729 -
Tax -186 -68 286 -338 -182 -75 -350 -34.31%
NP -595 -561 -2,233 369 -165 -743 1,379 -
-
NP to SH -595 -561 -2,233 369 -165 -743 1,379 -
-
Tax Rate - - - 47.81% 1,070.59% - 20.24% -
Total Cost 25,654 12,857 54,625 34,811 22,906 10,932 60,682 -43.58%
-
Net Worth 76,399 76,399 76,799 77,600 77,199 76,799 76,799 -0.34%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 76,399 76,399 76,799 77,600 77,199 76,799 76,799 -0.34%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,000 0.00%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin -2.37% -4.56% -4.26% 1.05% -0.73% -7.29% 2.22% -
ROE -0.78% -0.73% -2.91% 0.48% -0.21% -0.97% 1.80% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 62.65 30.74 130.98 87.95 56.85 25.47 155.15 -45.27%
EPS -1.49 -1.40 -5.58 0.92 -0.41 -1.86 3.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.91 1.91 1.92 1.94 1.93 1.92 1.92 -0.34%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 17.83 8.75 37.27 25.03 16.18 7.25 44.15 -45.27%
EPS -0.42 -0.40 -1.59 0.26 -0.12 -0.53 0.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5435 0.5435 0.5463 0.552 0.5492 0.5463 0.5463 -0.34%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 0.455 0.50 0.50 0.42 0.39 0.45 0.53 -
P/RPS 0.73 1.63 0.38 0.48 0.69 1.77 0.34 66.19%
P/EPS -30.59 -35.65 -8.96 45.53 -94.55 -24.23 15.37 -
EY -3.27 -2.81 -11.17 2.20 -1.06 -4.13 6.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.26 0.22 0.20 0.23 0.28 -9.74%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 27/02/14 27/11/13 30/08/13 30/05/13 28/02/13 28/11/12 29/08/12 -
Price 0.55 0.465 0.42 0.44 0.45 0.45 0.47 -
P/RPS 0.88 1.51 0.32 0.50 0.79 1.77 0.30 104.51%
P/EPS -36.97 -33.16 -7.52 47.70 -109.09 -24.23 13.63 -
EY -2.70 -3.02 -13.29 2.10 -0.92 -4.13 7.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.24 0.22 0.23 0.23 0.23 0.24 13.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment