[AXTERIA] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[AXTERIA] AXTERIA GROUP BERHAD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 30.98%
YoY- 82.21%
Quarter Report
Latest QR
Upcoming QR
AXTERIA's Result
AXTERIA's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 4,575 36,389 29,542 18,753 6,210 46,689 30,189 -71.60%
PBT 245 -7,140 -1,910 -844 -1,302 -13,643 -8,949 -
Tax -30 -409 -125 -83 -41 -240 893 -
NP 215 -7,549 -2,035 -927 -1,343 -13,883 -8,056 -
-
NP to SH 215 -7,549 -2,035 -927 -1,343 -13,883 -8,056 -
-
Tax Rate 12.24% - - - - - - -
Total Cost 4,360 43,938 31,577 19,680 7,553 60,572 38,245 -76.51%
-
Net Worth 103,103 93,155 90,556 93,597 91,925 93,597 98,611 3.01%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 103,103 93,155 90,556 93,597 91,925 93,597 98,611 3.01%
NOSH 194,535 194,535 182,106 177,821 177,821 177,821 177,821 6.17%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 4.70% -20.75% -6.89% -4.94% -21.63% -29.74% -26.69% -
ROE 0.21% -8.10% -2.25% -0.99% -1.46% -14.83% -8.17% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 2.35 20.31 17.62 11.22 3.72 27.93 18.06 -74.35%
EPS 0.10 -4.40 -1.20 -0.60 -0.80 -8.30 -4.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.52 0.54 0.56 0.55 0.56 0.59 -6.90%
Adjusted Per Share Value based on latest NOSH - 177,821
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 0.58 4.61 3.75 2.38 0.79 5.92 3.83 -71.62%
EPS 0.03 -0.96 -0.26 -0.12 -0.17 -1.76 -1.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1308 0.1181 0.1148 0.1187 0.1166 0.1187 0.1251 3.01%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.42 0.41 0.375 0.37 0.42 0.475 0.43 -
P/RPS 17.86 2.02 2.13 3.30 11.30 1.70 2.38 283.76%
P/EPS 380.02 -9.73 -30.90 -66.71 -52.27 -5.72 -8.92 -
EY 0.26 -10.28 -3.24 -1.50 -1.91 -17.49 -11.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.79 0.69 0.66 0.76 0.85 0.73 5.41%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 28/05/19 28/02/19 19/11/18 27/08/18 30/05/18 27/02/18 20/11/17 -
Price 0.37 0.435 0.415 0.315 0.39 0.42 0.395 -
P/RPS 15.73 2.14 2.36 2.81 10.50 1.50 2.19 272.71%
P/EPS 334.78 -10.32 -34.20 -56.79 -48.54 -5.06 -8.20 -
EY 0.30 -9.69 -2.92 -1.76 -2.06 -19.78 -12.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.84 0.77 0.56 0.71 0.75 0.67 2.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment