[AXTERIA] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[AXTERIA] AXTERIA GROUP BERHAD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 30.06%
YoY- -129.29%
Quarter Report
Latest QR
Upcoming QR
AXTERIA's Result
AXTERIA's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 12,936 7,849 26,174 48,173 81,646 112,288 123,948 -31.36%
PBT -28,777 -3,728 -5,996 -8,251 -3,329 10,174 735 -
Tax 127 -901 -385 -1,347 -857 -1,548 -2,164 -
NP -28,650 -4,629 -6,381 -9,598 -4,186 8,626 -1,429 64.74%
-
NP to SH -28,650 -4,629 -6,381 -9,598 -4,186 8,529 -1,460 64.15%
-
Tax Rate - - - - - 15.22% 294.42% -
Total Cost 41,586 12,478 32,555 57,771 85,832 103,662 125,377 -16.78%
-
Net Worth 88,917 97,267 103,103 93,597 101,954 104,264 105,208 -2.76%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 88,917 97,267 103,103 93,597 101,954 104,264 105,208 -2.76%
NOSH 357,894 194,535 194,535 177,821 177,821 165,499 172,473 12.92%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -221.47% -58.98% -24.38% -19.92% -5.13% 7.68% -1.15% -
ROE -32.22% -4.76% -6.19% -10.25% -4.11% 8.18% -1.39% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 4.07 4.03 13.45 28.82 48.85 67.85 71.86 -38.00%
EPS -9.02 -2.38 -3.28 -5.74 -2.50 5.15 -0.85 48.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.50 0.53 0.56 0.61 0.63 0.61 -12.16%
Adjusted Per Share Value based on latest NOSH - 177,821
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.64 1.00 3.32 6.11 10.35 14.24 15.72 -31.36%
EPS -3.63 -0.59 -0.81 -1.22 -0.53 1.08 -0.19 63.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1128 0.1233 0.1308 0.1187 0.1293 0.1322 0.1334 -2.75%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.235 0.385 0.41 0.37 0.575 0.79 0.68 -
P/RPS 5.77 9.54 3.05 1.28 1.18 1.16 0.95 35.03%
P/EPS -2.60 -16.18 -12.50 -6.44 -22.96 15.33 -80.33 -43.51%
EY -38.39 -6.18 -8.00 -15.52 -4.36 6.52 -1.24 77.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.77 0.77 0.66 0.94 1.25 1.11 -4.53%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/09/21 27/08/20 27/08/19 27/08/18 28/08/17 11/08/16 13/08/15 -
Price 0.235 0.33 0.36 0.315 0.46 0.775 0.645 -
P/RPS 5.77 8.18 2.68 1.09 0.94 1.14 0.90 36.25%
P/EPS -2.60 -13.87 -10.98 -5.49 -18.37 15.04 -76.20 -43.01%
EY -38.39 -7.21 -9.11 -18.23 -5.44 6.65 -1.31 75.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.66 0.68 0.56 0.75 1.23 1.06 -3.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment