[AXTERIA] QoQ Cumulative Quarter Result on 31-Dec-2001 [#3]

Stock
[AXTERIA] AXTERIA GROUP BERHAD
Announcement Date
25-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 86.68%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AXTERIA's Result
AXTERIA's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 99,245 42,832 160,138 130,581 87,952 0 0 -
PBT 8,139 3,987 13,633 12,199 7,110 0 0 -
Tax -2,102 -978 -2,882 -2,529 -1,930 0 0 -
NP 6,037 3,009 10,751 9,670 5,180 0 0 -
-
NP to SH 6,037 3,009 10,751 9,670 5,180 0 0 -
-
Tax Rate 25.83% 24.53% 21.14% 20.73% 27.14% - - -
Total Cost 93,208 39,823 149,387 120,911 82,772 0 0 -
-
Net Worth 123,235 120,048 104,990 100,336 95,021 0 0 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - 3,499 - - - - -
Div Payout % - - 32.55% - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 123,235 120,048 104,990 100,336 95,021 0 0 -
NOSH 77,997 77,953 69,993 67,339 65,987 0 0 -
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 6.08% 7.03% 6.71% 7.41% 5.89% 0.00% 0.00% -
ROE 4.90% 2.51% 10.24% 9.64% 5.45% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 127.24 54.95 228.79 193.91 133.29 0.00 0.00 -
EPS 7.74 3.86 15.36 14.36 7.85 0.00 0.00 -
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.54 1.50 1.49 1.44 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 70,046
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 12.59 5.43 20.31 16.56 11.15 0.00 0.00 -
EPS 0.77 0.38 1.36 1.23 0.66 0.00 0.00 -
DPS 0.00 0.00 0.44 0.00 0.00 0.00 0.00 -
NAPS 0.1563 0.1522 0.1331 0.1272 0.1205 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 - - - -
Price 0.56 0.64 0.80 0.94 0.00 0.00 0.00 -
P/RPS 0.44 1.16 0.35 0.48 0.00 0.00 0.00 -
P/EPS 7.24 16.58 5.21 6.55 0.00 0.00 0.00 -
EY 13.82 6.03 19.20 15.28 0.00 0.00 0.00 -
DY 0.00 0.00 6.25 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.42 0.53 0.63 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 26/11/02 28/08/02 31/05/02 25/02/02 23/11/01 - - -
Price 0.57 0.62 0.77 0.78 0.00 0.00 0.00 -
P/RPS 0.45 1.13 0.34 0.40 0.00 0.00 0.00 -
P/EPS 7.36 16.06 5.01 5.43 0.00 0.00 0.00 -
EY 13.58 6.23 19.95 18.41 0.00 0.00 0.00 -
DY 0.00 0.00 6.49 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.40 0.51 0.52 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment