[AXTERIA] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[AXTERIA] AXTERIA GROUP BERHAD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 109.56%
YoY- 1249.3%
Quarter Report
Latest QR
Upcoming QR
AXTERIA's Result
AXTERIA's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 65,381 49,204 27,419 17,349 17,039 12,867 10,044 247.44%
PBT 1,452 2,392 2,038 1,819 -9,604 -3,453 -1,826 -
Tax -3,888 -929 -858 -861 -422 -422 -397 355.84%
NP -2,436 1,463 1,180 958 -10,026 -3,875 -2,223 6.27%
-
NP to SH -2,436 1,463 1,180 958 -10,026 -3,875 -2,223 6.27%
-
Tax Rate 267.77% 38.84% 42.10% 47.33% - - - -
Total Cost 67,817 47,741 26,239 16,391 27,065 16,742 12,267 211.68%
-
Net Worth 130,572 128,666 124,821 113,339 102,700 106,808 102,964 17.10%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 130,572 128,666 124,821 113,339 102,700 106,808 102,964 17.10%
NOSH 716,878 716,878 716,878 712,332 498,672 498,672 498,672 27.29%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -3.73% 2.97% 4.30% 5.52% -58.84% -30.12% -22.13% -
ROE -1.87% 1.14% 0.95% 0.85% -9.76% -3.63% -2.16% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 10.52 8.03 4.61 3.21 4.15 3.13 2.54 157.23%
EPS -0.16 0.24 0.20 0.18 -2.44 -0.94 -0.56 -56.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.21 0.21 0.25 0.26 0.26 -13.23%
Adjusted Per Share Value based on latest NOSH - 712,332
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 8.29 6.24 3.48 2.20 2.16 1.63 1.27 248.08%
EPS -0.31 0.19 0.15 0.12 -1.27 -0.49 -0.28 7.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1656 0.1632 0.1583 0.1437 0.1302 0.1354 0.1306 17.10%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.15 0.165 0.16 0.155 0.145 0.14 0.165 -
P/RPS 1.43 2.05 3.47 4.82 3.50 4.47 6.51 -63.49%
P/EPS -38.29 69.10 80.60 87.32 -5.94 -14.84 -29.39 19.22%
EY -2.61 1.45 1.24 1.15 -16.83 -6.74 -3.40 -16.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.79 0.76 0.74 0.58 0.54 0.63 8.27%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 24/11/23 25/08/23 30/05/23 28/02/23 29/11/22 26/08/22 -
Price 0.14 0.145 0.17 0.155 0.19 0.11 0.17 -
P/RPS 1.33 1.81 3.69 4.82 4.58 3.51 6.70 -65.87%
P/EPS -35.73 60.73 85.63 87.32 -7.79 -11.66 -30.28 11.63%
EY -2.80 1.65 1.17 1.15 -12.85 -8.58 -3.30 -10.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.69 0.81 0.74 0.76 0.42 0.65 2.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment