[RENEUCO] QoQ Cumulative Quarter Result on 30-Sep-2024

Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024
Profit Trend
QoQ- -35.98%
YoY- 89.76%
Quarter Report
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 19,209 15,123 10,681 5,569 66,745 62,179 52,130 -48.50%
PBT -17,804 -14,721 -11,463 -6,076 -107,411 15,517 7,331 -
Tax 5,867 5,867 0 0 -12,509 -10,209 -4,716 -
NP -11,937 -8,854 -11,463 -6,076 -119,920 5,308 2,615 -
-
NP to SH -12,059 -8,868 -11,435 -5,897 -117,775 6,369 3,499 -
-
Tax Rate - - - - - 65.79% 64.33% -
Total Cost 31,146 23,977 22,144 11,645 186,665 56,871 49,515 -26.52%
-
Net Worth 187,122 189,269 190,741 192,522 102,439 221,470 217,686 -9.56%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 187,122 189,269 190,741 192,522 102,439 221,470 217,686 -9.56%
NOSH 1,039,568 1,142,477 1,121,977 1,100,954 623,746 597,076 571,546 48.84%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -62.14% -58.55% -107.32% -109.10% -179.67% 8.54% 5.02% -
ROE -6.44% -4.69% -6.00% -3.06% -114.97% 2.88% 1.61% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.85 1.68 1.40 0.90 11.73 11.23 9.58 -66.49%
EPS -1.16 -0.98 -1.50 -0.95 -20.69 1.15 0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.21 0.25 0.31 0.18 0.40 0.40 -41.19%
Adjusted Per Share Value based on latest NOSH - 1,029,354
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.87 1.47 1.04 0.54 6.48 6.04 5.06 -48.40%
EPS -1.17 -0.86 -1.11 -0.57 -11.44 0.62 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1818 0.1839 0.1853 0.187 0.0995 0.2152 0.2115 -9.57%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.07 0.08 0.07 0.22 0.205 0.22 0.21 -
P/RPS 3.79 4.77 5.00 24.53 1.75 1.96 2.19 44.00%
P/EPS -6.03 -8.13 -4.67 -23.17 -0.99 19.13 32.66 -
EY -16.57 -12.30 -21.41 -4.32 -100.95 5.23 3.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.38 0.28 0.71 1.14 0.55 0.53 -18.44%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 29/05/24 01/03/24 30/11/23 30/08/23 30/05/23 -
Price 0.05 0.075 0.095 0.075 0.19 0.21 0.20 -
P/RPS 2.71 4.47 6.79 8.36 1.62 1.87 2.09 18.85%
P/EPS -4.31 -7.62 -6.34 -7.90 -0.92 18.26 31.11 -
EY -23.20 -13.12 -15.78 -12.66 -108.92 5.48 3.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.36 0.38 0.24 1.06 0.53 0.50 -31.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment