[ACME] QoQ Cumulative Quarter Result on 30-Sep-2005 [#4]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
23-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
30-Sep-2005 [#4]
Profit Trend
QoQ- 122.57%
YoY- -95.42%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Cumulative Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 46,975 31,722 19,239 47,500 32,476 19,760 10,967 164.44%
PBT -5,872 -573 188 160 -738 148 -73 1778.44%
Tax 88 -1 -141 -32 171 -59 99 -7.57%
NP -5,784 -574 47 128 -567 89 26 -
-
NP to SH -5,784 -574 47 128 -567 89 26 -
-
Tax Rate - - 75.00% 20.00% - 39.86% - -
Total Cost 52,759 32,296 19,192 47,372 33,043 19,671 10,941 186.24%
-
Net Worth 49,199 54,590 53,658 53,916 53,904 55,422 52,742 -4.54%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 49,199 54,590 53,658 53,916 53,904 55,422 52,742 -4.54%
NOSH 39,999 40,139 39,166 39,354 39,929 40,454 37,142 5.07%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin -12.31% -1.81% 0.24% 0.27% -1.75% 0.45% 0.24% -
ROE -11.76% -1.05% 0.09% 0.24% -1.05% 0.16% 0.05% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 117.44 79.03 49.12 120.70 81.33 48.84 29.53 151.65%
EPS -14.46 -1.43 0.12 0.32 -1.42 0.22 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.36 1.37 1.37 1.35 1.37 1.42 -9.15%
Adjusted Per Share Value based on latest NOSH - 40,058
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 12.78 8.63 5.23 12.92 8.84 5.38 2.98 164.66%
EPS -1.57 -0.16 0.01 0.03 -0.15 0.02 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1339 0.1485 0.146 0.1467 0.1467 0.1508 0.1435 -4.52%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.71 0.71 0.65 0.80 0.84 1.05 1.15 -
P/RPS 0.60 0.90 1.32 0.66 1.03 2.15 3.89 -71.33%
P/EPS -4.91 -49.65 541.67 245.97 -59.15 477.27 1,642.86 -
EY -20.37 -2.01 0.18 0.41 -1.69 0.21 0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.52 0.47 0.58 0.62 0.77 0.81 -20.01%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 12/09/06 25/05/06 21/02/06 23/11/05 30/08/05 25/05/05 19/01/05 -
Price 0.60 0.69 0.70 0.75 0.85 0.90 1.15 -
P/RPS 0.51 0.87 1.43 0.62 1.05 1.84 3.89 -74.28%
P/EPS -4.15 -48.25 583.33 230.59 -59.86 409.09 1,642.86 -
EY -24.10 -2.07 0.17 0.43 -1.67 0.24 0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.51 0.51 0.55 0.63 0.66 0.81 -28.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment