[ACME] QoQ Cumulative Quarter Result on 31-Mar-2006 [#2]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
25-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
31-Mar-2006 [#2]
Profit Trend
QoQ- -1321.28%
YoY- -744.94%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 14,732 62,210 46,975 31,722 19,239 47,500 32,476 -40.87%
PBT 178 -11,241 -5,872 -573 188 160 -738 -
Tax -65 973 88 -1 -141 -32 171 -
NP 113 -10,268 -5,784 -574 47 128 -567 -
-
NP to SH 113 -10,268 -5,784 -574 47 128 -567 -
-
Tax Rate 36.52% - - - 75.00% 20.00% - -
Total Cost 14,619 72,478 52,759 32,296 19,192 47,372 33,043 -41.85%
-
Net Worth 45,199 44,399 49,199 54,590 53,658 53,916 53,904 -11.05%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 45,199 44,399 49,199 54,590 53,658 53,916 53,904 -11.05%
NOSH 40,357 39,999 39,999 40,139 39,166 39,354 39,929 0.71%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 0.77% -16.51% -12.31% -1.81% 0.24% 0.27% -1.75% -
ROE 0.25% -23.13% -11.76% -1.05% 0.09% 0.24% -1.05% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 36.50 155.53 117.44 79.03 49.12 120.70 81.33 -41.29%
EPS 0.28 -25.67 -14.46 -1.43 0.12 0.32 -1.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.11 1.23 1.36 1.37 1.37 1.35 -11.67%
Adjusted Per Share Value based on latest NOSH - 40,064
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 4.01 16.93 12.78 8.63 5.23 12.92 8.84 -40.87%
EPS 0.03 -2.79 -1.57 -0.16 0.01 0.03 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.123 0.1208 0.1339 0.1485 0.146 0.1467 0.1467 -11.05%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.94 0.62 0.71 0.71 0.65 0.80 0.84 -
P/RPS 2.58 0.40 0.60 0.90 1.32 0.66 1.03 84.13%
P/EPS 335.71 -2.42 -4.91 -49.65 541.67 245.97 -59.15 -
EY 0.30 -41.40 -20.37 -2.01 0.18 0.41 -1.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.56 0.58 0.52 0.47 0.58 0.62 22.37%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 22/02/07 22/11/06 12/09/06 25/05/06 21/02/06 23/11/05 30/08/05 -
Price 1.05 0.85 0.60 0.69 0.70 0.75 0.85 -
P/RPS 2.88 0.55 0.51 0.87 1.43 0.62 1.05 95.58%
P/EPS 375.00 -3.31 -4.15 -48.25 583.33 230.59 -59.86 -
EY 0.27 -30.20 -24.10 -2.07 0.17 0.43 -1.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.77 0.49 0.51 0.51 0.55 0.63 30.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment