[UMS] QoQ Cumulative Quarter Result on 30-Sep-2020 [#4]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
30-Sep-2020 [#4]
Profit Trend
QoQ- 16.41%
YoY- -55.15%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 49,505 35,568 18,991 56,788 41,914 32,324 18,620 92.03%
PBT 5,899 6,674 1,913 1,950 1,390 3,022 1,678 131.37%
Tax -1,761 -1,850 -476 -567 -207 -634 -311 218.02%
NP 4,138 4,824 1,437 1,383 1,183 2,388 1,367 109.39%
-
NP to SH 4,109 4,805 1,426 1,362 1,170 2,384 1,363 108.82%
-
Tax Rate 29.85% 27.72% 24.88% 29.08% 14.89% 20.98% 18.53% -
Total Cost 45,367 30,744 17,554 55,405 40,731 29,936 17,253 90.62%
-
Net Worth 164,387 165,201 164,387 159,097 158,691 160,725 163,573 0.33%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - 24 - - - -
Div Payout % - - - 1.79% - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 164,387 165,201 164,387 159,097 158,691 160,725 163,573 0.33%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,690 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 8.36% 13.56% 7.57% 2.44% 2.82% 7.39% 7.34% -
ROE 2.50% 2.91% 0.87% 0.86% 0.74% 1.48% 0.83% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 121.66 87.41 46.67 139.56 103.01 79.44 45.76 92.02%
EPS 10.10 11.81 3.50 3.35 2.88 5.86 3.35 108.83%
DPS 0.00 0.00 0.00 0.06 0.00 0.00 0.00 -
NAPS 4.04 4.06 4.04 3.91 3.90 3.95 4.02 0.33%
Adjusted Per Share Value based on latest NOSH - 40,690
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 121.66 87.41 46.67 139.56 103.01 79.44 45.76 92.02%
EPS 10.10 11.81 3.50 3.35 2.88 5.86 3.35 108.83%
DPS 0.00 0.00 0.00 0.06 0.00 0.00 0.00 -
NAPS 4.04 4.06 4.04 3.91 3.90 3.95 4.02 0.33%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 2.02 1.77 1.80 1.70 1.70 1.66 1.97 -
P/RPS 1.66 2.02 3.86 1.22 1.65 2.09 4.31 -47.09%
P/EPS 20.00 14.99 51.36 50.79 59.12 28.33 58.81 -51.31%
EY 5.00 6.67 1.95 1.97 1.69 3.53 1.70 105.41%
DY 0.00 0.00 0.00 0.04 0.00 0.00 0.00 -
P/NAPS 0.50 0.44 0.45 0.43 0.44 0.42 0.49 1.35%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 06/09/21 31/05/21 22/02/21 30/11/20 24/08/20 29/06/20 24/02/20 -
Price 2.72 1.90 0.00 1.78 1.76 1.70 2.00 -
P/RPS 2.24 2.17 0.00 1.28 1.71 2.14 4.37 -35.97%
P/EPS 26.94 16.09 0.00 53.18 61.21 29.02 59.71 -41.20%
EY 3.71 6.22 0.00 1.88 1.63 3.45 1.67 70.33%
DY 0.00 0.00 0.00 0.03 0.00 0.00 0.00 -
P/NAPS 0.67 0.47 0.00 0.46 0.45 0.43 0.50 21.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment