[UMS] QoQ Annualized Quarter Result on 30-Sep-2020 [#4]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
30-Sep-2020 [#4]
Profit Trend
QoQ- -12.69%
YoY- -55.15%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 66,006 71,136 75,964 56,788 55,885 64,648 74,480 -7.74%
PBT 7,865 13,348 7,652 1,950 1,853 6,044 6,712 11.15%
Tax -2,348 -3,700 -1,904 -567 -276 -1,268 -1,244 52.78%
NP 5,517 9,648 5,748 1,383 1,577 4,776 5,468 0.59%
-
NP to SH 5,478 9,610 5,704 1,362 1,560 4,768 5,452 0.31%
-
Tax Rate 29.85% 27.72% 24.88% 29.08% 14.89% 20.98% 18.53% -
Total Cost 60,489 61,488 70,216 55,405 54,308 59,872 69,012 -8.42%
-
Net Worth 164,387 165,201 164,387 159,097 158,691 160,725 163,573 0.33%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - 24 - - - -
Div Payout % - - - 1.79% - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 164,387 165,201 164,387 159,097 158,691 160,725 163,573 0.33%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,690 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 8.36% 13.56% 7.57% 2.44% 2.82% 7.39% 7.34% -
ROE 3.33% 5.82% 3.47% 0.86% 0.98% 2.97% 3.33% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 162.22 174.82 186.69 139.56 137.34 158.88 183.04 -7.74%
EPS 13.47 23.62 14.00 3.35 3.84 11.72 13.40 0.34%
DPS 0.00 0.00 0.00 0.06 0.00 0.00 0.00 -
NAPS 4.04 4.06 4.04 3.91 3.90 3.95 4.02 0.33%
Adjusted Per Share Value based on latest NOSH - 40,690
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 157.84 170.11 181.65 135.80 133.64 154.59 178.10 -7.74%
EPS 13.10 22.98 13.64 3.26 3.73 11.40 13.04 0.30%
DPS 0.00 0.00 0.00 0.06 0.00 0.00 0.00 -
NAPS 3.931 3.9505 3.931 3.8045 3.7948 3.8434 3.9115 0.33%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 2.02 1.77 1.80 1.70 1.70 1.66 1.97 -
P/RPS 1.25 1.01 0.96 1.22 1.24 1.04 1.08 10.24%
P/EPS 15.00 7.49 12.84 50.79 44.34 14.17 14.70 1.35%
EY 6.67 13.34 7.79 1.97 2.26 7.06 6.80 -1.27%
DY 0.00 0.00 0.00 0.04 0.00 0.00 0.00 -
P/NAPS 0.50 0.44 0.45 0.43 0.44 0.42 0.49 1.35%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 06/09/21 31/05/21 22/02/21 30/11/20 24/08/20 29/06/20 24/02/20 -
Price 2.72 1.90 0.00 1.78 1.76 1.70 2.00 -
P/RPS 1.68 1.09 0.00 1.28 1.28 1.07 1.09 33.46%
P/EPS 20.20 8.04 0.00 53.18 45.91 14.51 14.93 22.35%
EY 4.95 12.43 0.00 1.88 2.18 6.89 6.70 -18.29%
DY 0.00 0.00 0.00 0.03 0.00 0.00 0.00 -
P/NAPS 0.67 0.47 0.00 0.46 0.45 0.43 0.50 21.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment