[NICE] QoQ Cumulative Quarter Result on 31-Dec-2019 [#2]

Stock
[NICE] NICHE CAPITAL EMAS HLDG BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -52.4%
YoY- -916.5%
Quarter Report
Latest QR
Upcoming QR
NICE's Result
NICE's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 4,527 10,246 5,355 787 196 8,901 4,950 -5.76%
PBT 211 -2,832 -2,117 -1,047 -687 -1,198 -308 -
Tax 0 -131 0 0 0 0 0 -
NP 211 -2,963 -2,117 -1,047 -687 -1,198 -308 -
-
NP to SH 211 -2,963 -2,117 -1,047 -687 -1,198 -308 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 4,316 13,209 7,472 1,834 883 10,099 5,258 -12.30%
-
Net Worth 35,548 28,097 35,121 35,121 35,121 35,121 30,606 10.46%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 35,548 28,097 35,121 35,121 35,121 35,121 30,606 10.46%
NOSH 731,513 702,433 702,433 702,433 702,433 702,433 702,433 2.73%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 4.66% -28.92% -39.53% -133.04% -350.51% -13.46% -6.22% -
ROE 0.59% -10.55% -6.03% -2.98% -1.96% -3.41% -1.01% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 0.64 1.46 0.76 0.11 0.03 1.27 0.81 -14.49%
EPS 0.03 -0.42 -0.30 -0.15 -0.10 -0.24 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.04 0.05 0.05 0.05 0.05 0.05 0.00%
Adjusted Per Share Value based on latest NOSH - 702,433
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 0.31 0.69 0.36 0.05 0.01 0.60 0.33 -4.07%
EPS 0.01 -0.20 -0.14 -0.07 -0.05 -0.08 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.024 0.0189 0.0237 0.0237 0.0237 0.0237 0.0206 10.69%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.22 0.05 0.04 0.065 0.055 0.05 0.035 -
P/RPS 34.55 3.43 5.25 58.02 197.11 3.95 4.33 297.79%
P/EPS 741.29 -11.85 -13.27 -43.61 -56.24 -29.32 -69.56 -
EY 0.13 -8.44 -7.53 -2.29 -1.78 -3.41 -1.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.40 1.25 0.80 1.30 1.10 1.00 0.70 239.45%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 28/08/20 26/06/20 27/02/20 29/11/19 27/08/19 28/05/19 -
Price 0.235 0.29 0.06 0.055 0.065 0.055 0.025 -
P/RPS 36.91 19.88 7.87 49.09 232.95 4.34 3.09 420.18%
P/EPS 791.84 -68.75 -19.91 -36.90 -66.46 -32.25 -49.69 -
EY 0.13 -1.45 -5.02 -2.71 -1.50 -3.10 -2.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.70 7.25 1.20 1.10 1.30 1.10 0.50 343.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment