[NICE] QoQ Cumulative Quarter Result on 31-Dec-2022 [#2]

Stock
[NICE] NICHE CAPITAL EMAS HLDG BHD
Announcement Date
21-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- -72.94%
YoY- 182.28%
Quarter Report
Latest QR
Upcoming QR
NICE's Result
NICE's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 14,480 29,400 5,074 2,425 2,147 17,216 10,679 22.48%
PBT -3,133 -6,529 295 1,045 3,862 -9,575 -2,518 15.66%
Tax 0 -60 -39 0 0 541 0 -
NP -3,133 -6,589 256 1,045 3,862 -9,034 -2,518 15.66%
-
NP to SH -3,133 -6,589 256 1,045 3,862 -9,034 -2,518 15.66%
-
Tax Rate - - 13.22% 0.00% 0.00% - - -
Total Cost 17,613 35,989 4,818 1,380 -1,715 26,250 13,197 21.19%
-
Net Worth 68,956 68,938 70,276 52,650 52,650 52,650 52,058 20.59%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 68,956 68,938 70,276 52,650 52,650 52,650 52,058 20.59%
NOSH 1,150,758 1,148,982 1,148,982 877,513 877,513 877,513 877,513 19.78%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -21.64% -22.41% 5.05% 43.09% 179.88% -52.47% -23.58% -
ROE -4.54% -9.56% 0.36% 1.98% 7.34% -17.16% -4.84% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 1.26 2.56 0.51 0.28 0.24 1.96 1.23 1.61%
EPS -0.27 -0.67 0.03 0.12 0.44 -1.09 -0.31 -8.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.07 0.06 0.06 0.06 0.06 0.00%
Adjusted Per Share Value based on latest NOSH - 877,513
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 0.98 1.98 0.34 0.16 0.14 1.16 0.72 22.79%
EPS -0.21 -0.44 0.02 0.07 0.26 -0.61 -0.17 15.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0465 0.0465 0.0474 0.0355 0.0355 0.0355 0.0351 20.60%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.135 0.155 0.15 0.14 0.12 0.14 0.155 -
P/RPS 10.71 6.06 29.68 50.66 49.05 7.14 12.59 -10.21%
P/EPS -49.52 -27.03 588.25 117.56 27.27 -13.60 -53.41 -4.91%
EY -2.02 -3.70 0.17 0.85 3.67 -7.35 -1.87 5.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 2.58 2.14 2.33 2.00 2.33 2.58 -8.71%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 29/08/23 26/05/23 21/02/23 29/11/22 30/08/22 24/05/22 -
Price 0.135 0.14 0.14 0.135 0.14 0.125 0.155 -
P/RPS 10.71 5.47 27.70 48.85 57.22 6.37 12.59 -10.21%
P/EPS -49.52 -24.41 549.03 113.36 31.81 -12.14 -53.41 -4.91%
EY -2.02 -4.10 0.18 0.88 3.14 -8.24 -1.87 5.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 2.33 2.00 2.25 2.33 2.08 2.58 -8.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment