[OKA] QoQ Cumulative Quarter Result on 31-Mar-2005 [#4]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
26-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- 5.45%
YoY- -6.69%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Cumulative Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 43,974 29,494 14,084 55,454 41,559 28,245 14,139 112.62%
PBT 3,473 2,596 598 6,706 6,968 5,094 2,731 17.32%
Tax -617 -561 -195 -806 -1,373 -1,372 -782 -14.57%
NP 2,856 2,035 403 5,900 5,595 3,722 1,949 28.92%
-
NP to SH 2,856 2,035 403 5,900 5,595 3,722 1,949 28.92%
-
Tax Rate 17.77% 21.61% 32.61% 12.02% 19.70% 26.93% 28.63% -
Total Cost 41,118 27,459 13,681 49,554 35,964 24,523 12,190 124.41%
-
Net Worth 74,399 75,036 73,983 73,187 73,239 72,639 70,763 3.38%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - 2,399 - - - -
Div Payout % - - - 40.67% - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 74,399 75,036 73,983 73,187 73,239 72,639 70,763 3.38%
NOSH 59,999 60,029 60,149 59,989 60,032 60,032 59,969 0.03%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 6.49% 6.90% 2.86% 10.64% 13.46% 13.18% 13.78% -
ROE 3.84% 2.71% 0.54% 8.06% 7.64% 5.12% 2.75% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 73.29 49.13 23.42 92.44 69.23 47.05 23.58 112.53%
EPS 4.76 3.39 0.67 9.83 9.32 6.20 3.25 28.87%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 1.24 1.25 1.23 1.22 1.22 1.21 1.18 3.35%
Adjusted Per Share Value based on latest NOSH - 61,111
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 17.89 12.00 5.73 22.56 16.91 11.49 5.75 112.68%
EPS 1.16 0.83 0.16 2.40 2.28 1.51 0.79 29.09%
DPS 0.00 0.00 0.00 0.98 0.00 0.00 0.00 -
NAPS 0.3027 0.3053 0.301 0.2978 0.298 0.2956 0.2879 3.38%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.84 0.88 0.94 1.36 1.53 1.35 1.60 -
P/RPS 1.15 1.79 4.01 1.47 2.21 2.87 6.79 -69.28%
P/EPS 17.65 25.96 140.30 13.83 16.42 21.77 49.23 -49.43%
EY 5.67 3.85 0.71 7.23 6.09 4.59 2.03 97.96%
DY 0.00 0.00 0.00 2.94 0.00 0.00 0.00 -
P/NAPS 0.68 0.70 0.76 1.11 1.25 1.12 1.36 -36.92%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 24/02/06 25/11/05 26/08/05 26/05/05 25/02/05 26/11/04 27/08/04 -
Price 0.77 0.96 0.96 1.05 1.42 1.33 1.27 -
P/RPS 1.05 1.95 4.10 1.14 2.05 2.83 5.39 -66.29%
P/EPS 16.18 28.32 143.28 10.68 15.24 21.45 39.08 -44.36%
EY 6.18 3.53 0.70 9.37 6.56 4.66 2.56 79.66%
DY 0.00 0.00 0.00 3.81 0.00 0.00 0.00 -
P/NAPS 0.62 0.77 0.78 0.86 1.16 1.10 1.08 -30.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment