[CLASSITA] QoQ Cumulative Quarter Result on 31-Dec-2002 [#4]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- 83.4%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 47,631 31,382 17,125 56,501 37,748 24,417 11,431 158.71%
PBT 6,126 3,533 1,401 7,136 3,920 2,220 -281 -
Tax -1,519 -984 -398 -594 -353 -470 0 -
NP 4,607 2,549 1,003 6,542 3,567 1,750 -281 -
-
NP to SH 4,607 2,549 1,003 6,542 3,567 1,750 -281 -
-
Tax Rate 24.80% 27.85% 28.41% 8.32% 9.01% 21.17% - -
Total Cost 43,024 28,833 16,122 49,959 34,181 22,667 11,712 137.88%
-
Net Worth 50,313 49,871 48,478 47,124 0 0 0 -
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 50,313 49,871 48,478 47,124 0 0 0 -
NOSH 60,618 55,413 55,722 55,440 55,734 54,687 56,200 5.16%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 9.67% 8.12% 5.86% 11.58% 9.45% 7.17% -2.46% -
ROE 9.16% 5.11% 2.07% 13.88% 0.00% 0.00% 0.00% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 78.58 56.63 30.73 101.91 67.73 44.65 20.34 146.00%
EPS 7.60 4.60 1.80 11.80 6.40 3.20 -0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.90 0.87 0.85 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 55,074
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 3.86 2.55 1.39 4.58 3.06 1.98 0.93 158.04%
EPS 0.37 0.21 0.08 0.53 0.29 0.14 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0408 0.0405 0.0393 0.0382 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 - - - - - - -
Price 0.94 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.20 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.37 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 8.09 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 13/11/03 28/07/03 28/07/03 - - - - -
Price 1.62 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 21.32 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 4.69 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment