[ASTINO] QoQ Cumulative Quarter Result on 31-Jul-2010 [#4]

Stock
[ASTINO] ASTINO BHD
Announcement Date
29-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2010
Quarter
31-Jul-2010 [#4]
Profit Trend
QoQ- 7.14%
YoY- 126.42%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Cumulative Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 303,573 192,996 91,439 334,835 244,929 161,964 74,014 156.89%
PBT 26,861 11,427 4,033 27,367 24,215 15,506 8,150 121.95%
Tax -7,027 -3,021 -1,097 -6,740 -4,962 -3,369 -1,825 146.26%
NP 19,834 8,406 2,936 20,627 19,253 12,137 6,325 114.68%
-
NP to SH 19,834 8,406 2,936 20,627 19,253 12,137 6,325 114.68%
-
Tax Rate 26.16% 26.44% 27.20% 24.63% 20.49% 21.73% 22.39% -
Total Cost 283,739 184,590 88,503 314,208 225,676 149,827 67,689 160.65%
-
Net Worth 178,983 172,908 168,152 162,224 160,961 156,976 151,839 11.62%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 178,983 172,908 168,152 162,224 160,961 156,976 151,839 11.62%
NOSH 132,580 133,006 133,454 127,735 127,747 127,623 127,595 2.59%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 6.53% 4.36% 3.21% 6.16% 7.86% 7.49% 8.55% -
ROE 11.08% 4.86% 1.75% 12.72% 11.96% 7.73% 4.17% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 228.97 145.10 68.52 262.13 191.73 126.91 58.01 150.38%
EPS 14.96 6.32 2.20 16.15 15.08 9.51 4.95 109.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.30 1.26 1.27 1.26 1.23 1.19 8.79%
Adjusted Per Share Value based on latest NOSH - 127,570
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 61.53 39.11 18.53 67.86 49.64 32.83 15.00 156.91%
EPS 4.02 1.70 0.60 4.18 3.90 2.46 1.28 114.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3627 0.3504 0.3408 0.3288 0.3262 0.3181 0.3077 11.62%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 0.66 0.64 0.63 0.65 0.64 0.53 0.54 -
P/RPS 0.29 0.44 0.92 0.25 0.33 0.42 0.93 -54.11%
P/EPS 4.41 10.13 28.64 4.03 4.25 5.57 10.89 -45.35%
EY 22.67 9.88 3.49 24.84 23.55 17.94 9.18 83.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.49 0.50 0.51 0.51 0.43 0.45 5.85%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 24/06/11 29/03/11 01/12/10 29/09/10 29/06/10 29/03/10 25/11/09 -
Price 0.64 0.64 0.57 0.66 0.59 0.56 0.51 -
P/RPS 0.28 0.44 0.83 0.25 0.31 0.44 0.88 -53.49%
P/EPS 4.28 10.13 25.91 4.09 3.91 5.89 10.29 -44.36%
EY 23.38 9.88 3.86 24.47 25.54 16.98 9.72 79.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.49 0.45 0.52 0.47 0.46 0.43 6.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment