[ASTINO] QoQ Cumulative Quarter Result on 31-Jul-2017 [#4]

Stock
[ASTINO] ASTINO BHD
Announcement Date
29-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Jul-2017 [#4]
Profit Trend
QoQ- 17.22%
YoY- 13.47%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Cumulative Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 418,482 283,110 138,789 500,590 375,769 247,337 113,430 139.33%
PBT 32,953 24,090 12,103 46,751 39,693 22,880 7,520 168.50%
Tax -6,520 -6,416 -2,586 -12,309 -10,310 -5,211 -1,945 124.48%
NP 26,433 17,674 9,517 34,442 29,383 17,669 5,575 183.03%
-
NP to SH 26,433 17,674 9,517 34,442 29,383 17,669 5,575 183.03%
-
Tax Rate 19.79% 26.63% 21.37% 26.33% 25.97% 22.78% 25.86% -
Total Cost 392,049 265,436 129,272 466,148 346,386 229,668 107,855 136.96%
-
Net Worth 360,300 355,050 347,127 336,315 330,846 321,992 311,544 10.20%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div - - - 2,734 2,734 2,728 - -
Div Payout % - - - 7.94% 9.31% 15.44% - -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 360,300 355,050 347,127 336,315 330,846 321,992 311,544 10.20%
NOSH 274,117 274,117 274,117 274,117 274,117 274,117 273,284 0.20%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 6.32% 6.24% 6.86% 6.88% 7.82% 7.14% 4.91% -
ROE 7.34% 4.98% 2.74% 10.24% 8.88% 5.49% 1.79% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 153.32 103.66 50.78 183.08 137.43 90.64 41.51 139.51%
EPS 9.68 6.47 3.48 12.60 10.75 6.46 2.04 183.18%
DPS 0.00 0.00 0.00 1.00 1.00 1.00 0.00 -
NAPS 1.32 1.30 1.27 1.23 1.21 1.18 1.14 10.29%
Adjusted Per Share Value based on latest NOSH - 274,117
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 84.81 57.38 28.13 101.45 76.16 50.13 22.99 139.31%
EPS 5.36 3.58 1.93 6.98 5.96 3.58 1.13 183.11%
DPS 0.00 0.00 0.00 0.55 0.55 0.55 0.00 -
NAPS 0.7302 0.7196 0.7035 0.6816 0.6705 0.6526 0.6314 10.20%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 0.79 1.13 0.975 1.20 1.04 0.715 0.75 -
P/RPS 0.52 1.09 1.92 0.66 0.76 0.79 1.81 -56.55%
P/EPS 8.16 17.46 28.00 9.53 9.68 11.04 36.76 -63.43%
EY 12.26 5.73 3.57 10.50 10.33 9.06 2.72 173.61%
DY 0.00 0.00 0.00 0.83 0.96 1.40 0.00 -
P/NAPS 0.60 0.87 0.77 0.98 0.86 0.61 0.66 -6.17%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 22/06/18 23/03/18 28/12/17 29/09/17 30/06/17 24/03/17 23/12/16 -
Price 0.825 0.875 0.96 1.13 1.15 0.75 0.735 -
P/RPS 0.54 0.84 1.89 0.62 0.84 0.83 1.77 -54.77%
P/EPS 8.52 13.52 27.57 8.97 10.70 11.58 36.03 -61.86%
EY 11.74 7.40 3.63 11.15 9.34 8.63 2.78 161.95%
DY 0.00 0.00 0.00 0.88 0.87 1.33 0.00 -
P/NAPS 0.62 0.67 0.76 0.92 0.95 0.64 0.64 -2.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment