[ASTINO] YoY Quarter Result on 30-Apr-2018 [#3]

Stock
[ASTINO] ASTINO BHD
Announcement Date
22-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
30-Apr-2018 [#3]
Profit Trend
QoQ- 7.38%
YoY- -25.23%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Quarter Result
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 156,483 92,182 141,438 135,372 128,432 126,178 137,664 2.15%
PBT 29,788 3,601 10,898 8,863 16,813 11,724 7,509 25.79%
Tax -6,996 569 -2,314 -104 -5,099 -1,805 -1,314 32.10%
NP 22,792 4,170 8,584 8,759 11,714 9,919 6,195 24.22%
-
NP to SH 22,792 4,170 8,584 8,759 11,714 9,919 6,195 24.22%
-
Tax Rate 23.49% -15.80% 21.23% 1.17% 30.33% 15.40% 17.50% -
Total Cost 133,691 88,012 132,854 126,613 116,718 116,259 131,469 0.27%
-
Net Worth 447,212 394,357 376,448 360,300 330,846 295,925 279,597 8.13%
Dividend
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 447,212 394,357 376,448 360,300 330,846 295,925 279,597 8.13%
NOSH 274,117 274,117 274,117 274,117 274,117 274,005 274,115 0.00%
Ratio Analysis
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin 14.57% 4.52% 6.07% 6.47% 9.12% 7.86% 4.50% -
ROE 5.10% 1.06% 2.28% 2.43% 3.54% 3.35% 2.22% -
Per Share
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 58.08 33.89 51.85 49.59 46.97 46.05 50.22 2.45%
EPS 8.46 1.53 3.15 3.21 4.28 3.62 2.26 24.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.45 1.38 1.32 1.21 1.08 1.02 8.44%
Adjusted Per Share Value based on latest NOSH - 274,117
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 31.71 18.68 28.67 27.44 26.03 25.57 27.90 2.15%
EPS 4.62 0.85 1.74 1.78 2.37 2.01 1.26 24.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9064 0.7992 0.763 0.7302 0.6705 0.5998 0.5667 8.13%
Price Multiplier on Financial Quarter End Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 1.58 0.505 0.68 0.79 1.04 0.63 0.78 -
P/RPS 2.72 1.49 1.31 1.59 2.21 1.37 1.55 9.81%
P/EPS 18.68 32.94 21.61 24.62 24.28 17.40 34.51 -9.71%
EY 5.35 3.04 4.63 4.06 4.12 5.75 2.90 10.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.35 0.49 0.60 0.86 0.58 0.76 3.78%
Price Multiplier on Announcement Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 25/06/21 19/06/20 28/06/19 22/06/18 30/06/17 17/06/16 30/06/15 -
Price 1.40 0.51 0.685 0.825 1.15 0.645 0.73 -
P/RPS 2.41 1.50 1.32 1.66 2.45 1.40 1.45 8.82%
P/EPS 16.55 33.26 21.77 25.71 26.84 17.82 32.30 -10.53%
EY 6.04 3.01 4.59 3.89 3.73 5.61 3.10 11.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.35 0.50 0.62 0.95 0.60 0.72 2.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment