[ASTINO] QoQ TTM Result on 31-Jul-2017 [#4]

Stock
[ASTINO] ASTINO BHD
Announcement Date
29-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Jul-2017 [#4]
Profit Trend
QoQ- -8.93%
YoY- 13.47%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
TTM Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 543,303 536,363 525,949 500,590 487,650 485,396 470,747 10.05%
PBT 40,011 47,961 51,334 46,751 49,874 44,785 38,345 2.88%
Tax -8,519 -13,514 -12,950 -12,309 -12,054 -8,760 -7,493 8.95%
NP 31,492 34,447 38,384 34,442 37,820 36,025 30,852 1.38%
-
NP to SH 31,492 34,447 38,384 34,442 37,820 36,025 30,852 1.38%
-
Tax Rate 21.29% 28.18% 25.23% 26.33% 24.17% 19.56% 19.54% -
Total Cost 511,811 501,916 487,565 466,148 449,830 449,371 439,895 10.65%
-
Net Worth 360,300 355,050 347,127 336,315 330,846 321,992 311,544 10.20%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div - - 2,728 2,728 2,728 2,728 - -
Div Payout % - - 7.11% 7.92% 7.22% 7.57% - -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 360,300 355,050 347,127 336,315 330,846 321,992 311,544 10.20%
NOSH 274,117 274,117 274,117 274,117 274,117 274,117 273,284 0.20%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 5.80% 6.42% 7.30% 6.88% 7.76% 7.42% 6.55% -
ROE 8.74% 9.70% 11.06% 10.24% 11.43% 11.19% 9.90% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 199.04 196.39 192.42 183.08 178.35 177.88 172.26 10.14%
EPS 11.54 12.61 14.04 12.60 13.83 13.20 11.29 1.47%
DPS 0.00 0.00 1.00 1.00 1.00 1.00 0.00 -
NAPS 1.32 1.30 1.27 1.23 1.21 1.18 1.14 10.29%
Adjusted Per Share Value based on latest NOSH - 274,117
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 110.11 108.70 106.59 101.45 98.83 98.38 95.41 10.05%
EPS 6.38 6.98 7.78 6.98 7.66 7.30 6.25 1.38%
DPS 0.00 0.00 0.55 0.55 0.55 0.55 0.00 -
NAPS 0.7302 0.7196 0.7035 0.6816 0.6705 0.6526 0.6314 10.20%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 0.79 1.13 0.975 1.20 1.04 0.715 0.75 -
P/RPS 0.40 0.58 0.51 0.66 0.58 0.40 0.44 -6.17%
P/EPS 6.85 8.96 6.94 9.53 7.52 5.42 6.64 2.10%
EY 14.60 11.16 14.40 10.50 13.30 18.46 15.05 -2.00%
DY 0.00 0.00 1.03 0.83 0.96 1.40 0.00 -
P/NAPS 0.60 0.87 0.77 0.98 0.86 0.61 0.66 -6.17%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 22/06/18 23/03/18 28/12/17 29/09/17 30/06/17 24/03/17 23/12/16 -
Price 0.825 0.875 0.96 1.13 1.15 0.75 0.735 -
P/RPS 0.41 0.45 0.50 0.62 0.64 0.42 0.43 -3.13%
P/EPS 7.15 6.94 6.84 8.97 8.31 5.68 6.51 6.46%
EY 13.98 14.41 14.63 11.15 12.03 17.60 15.36 -6.09%
DY 0.00 0.00 1.04 0.88 0.87 1.33 0.00 -
P/NAPS 0.62 0.67 0.76 0.92 0.95 0.64 0.64 -2.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment