[ASTINO] QoQ Cumulative Quarter Result on 31-Jul-2023 [#4]

Stock
[ASTINO] ASTINO BHD
Announcement Date
29-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Jul-2023 [#4]
Profit Trend
QoQ- 23.29%
YoY- -41.56%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Cumulative Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 470,438 334,859 165,643 618,702 467,319 311,449 168,157 98.66%
PBT 37,244 27,190 11,505 37,780 30,604 14,193 9,862 142.70%
Tax -8,850 -6,839 -2,937 -9,446 -7,623 -3,920 -2,543 129.82%
NP 28,394 20,351 8,568 28,334 22,981 10,273 7,319 147.10%
-
NP to SH 28,394 20,351 8,568 28,334 22,981 10,273 7,319 147.10%
-
Tax Rate 23.76% 25.15% 25.53% 25.00% 24.91% 27.62% 25.79% -
Total Cost 442,044 314,508 157,075 590,368 444,338 301,176 160,838 96.32%
-
Net Worth 545,997 542,261 533,209 526,021 521,384 512,404 507,804 4.95%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div - - - - - 4,926 4,930 -
Div Payout % - - - - - 47.96% 67.36% -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 545,997 542,261 533,209 526,021 521,384 512,404 507,804 4.95%
NOSH 493,412 493,412 493,412 493,412 493,412 493,412 493,412 0.00%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 6.04% 6.08% 5.17% 4.58% 4.92% 3.30% 4.35% -
ROE 5.20% 3.75% 1.61% 5.39% 4.41% 2.00% 1.44% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 96.50 68.55 33.86 125.85 95.01 63.21 34.11 100.15%
EPS 5.82 4.17 1.75 5.76 4.67 2.09 1.48 149.34%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 1.00 -
NAPS 1.12 1.11 1.09 1.07 1.06 1.04 1.03 5.74%
Adjusted Per Share Value based on latest NOSH - 493,412
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 95.34 67.87 33.57 125.39 94.71 63.12 34.08 98.66%
EPS 5.75 4.12 1.74 5.74 4.66 2.08 1.48 147.34%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 1.00 -
NAPS 1.1066 1.099 1.0807 1.0661 1.0567 1.0385 1.0292 4.95%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 0.635 0.54 0.51 0.535 0.51 0.53 0.45 -
P/RPS 0.66 0.79 1.51 0.43 0.54 0.84 1.32 -37.03%
P/EPS 10.90 12.96 29.12 9.28 10.92 25.42 30.31 -49.46%
EY 9.17 7.71 3.43 10.77 9.16 3.93 3.30 97.77%
DY 0.00 0.00 0.00 0.00 0.00 1.89 2.22 -
P/NAPS 0.57 0.49 0.47 0.50 0.48 0.51 0.44 18.85%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 28/06/24 22/03/24 29/12/23 29/09/23 23/06/23 24/03/23 30/12/22 -
Price 0.63 0.575 0.54 0.58 0.50 0.495 0.47 -
P/RPS 0.65 0.84 1.59 0.46 0.53 0.78 1.38 -39.49%
P/EPS 10.82 13.80 30.83 10.06 10.70 23.74 31.66 -51.15%
EY 9.25 7.24 3.24 9.94 9.34 4.21 3.16 104.76%
DY 0.00 0.00 0.00 0.00 0.00 2.02 2.13 -
P/NAPS 0.56 0.52 0.50 0.54 0.47 0.48 0.46 14.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment