[VELOCITY] QoQ Cumulative Quarter Result on 30-Sep-2022 [#1]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 73.78%
YoY- -207.44%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 37,570 27,604 17,939 7,748 37,265 27,261 17,119 69.12%
PBT -26,548 -3,717 -2,619 -1,492 -7,030 -1,671 -10 19351.76%
Tax -909 -1,154 -1,067 -657 -1,165 -1,007 -649 25.26%
NP -27,457 -4,871 -3,686 -2,149 -8,195 -2,678 -659 1110.07%
-
NP to SH -26,630 -4,312 -3,374 -2,149 -8,195 -2,678 -659 1085.58%
-
Tax Rate - - - - - - - -
Total Cost 65,027 32,475 21,625 9,897 45,460 29,939 17,778 137.96%
-
Net Worth 384,308 410,969 411,936 403,924 405,996 354,366 309,919 15.46%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 384,308 410,969 411,936 403,924 405,996 354,366 309,919 15.46%
NOSH 1,381,410 1,381,410 1,381,410 1,381,410 1,381,410 1,381,410 1,381,410 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -73.08% -17.65% -20.55% -27.74% -21.99% -9.82% -3.85% -
ROE -6.93% -1.05% -0.82% -0.53% -2.02% -0.76% -0.21% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 2.72 2.00 1.30 0.56 2.70 2.29 2.48 6.36%
EPS -1.93 -0.31 -0.27 -0.16 -0.83 -0.31 -0.10 623.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2782 0.2975 0.2982 0.2924 0.2939 0.2979 0.4487 -27.35%
Adjusted Per Share Value based on latest NOSH - 1,381,410
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 2.72 2.00 1.30 0.56 2.70 1.97 1.24 69.06%
EPS -1.93 -0.31 -0.27 -0.16 -0.83 -0.19 -0.05 1049.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2782 0.2975 0.2982 0.2924 0.2939 0.2565 0.2243 15.48%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.04 0.04 0.04 0.035 0.09 0.14 0.095 -
P/RPS 1.47 2.00 3.08 6.24 3.34 6.11 3.83 -47.27%
P/EPS -2.07 -12.81 -16.38 -22.50 -15.17 -62.19 -99.57 -92.49%
EY -48.19 -7.80 -6.11 -4.44 -6.59 -1.61 -1.00 1233.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.13 0.13 0.12 0.31 0.47 0.21 -23.74%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 30/05/23 27/02/23 29/11/22 30/08/22 31/05/22 22/02/22 -
Price 0.045 0.04 0.05 0.04 0.045 0.10 0.125 -
P/RPS 1.65 2.00 3.85 7.13 1.67 4.36 5.04 -52.59%
P/EPS -2.33 -12.81 -20.47 -25.71 -7.59 -44.42 -131.01 -93.23%
EY -42.84 -7.80 -4.88 -3.89 -13.18 -2.25 -0.76 1381.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.13 0.17 0.14 0.15 0.34 0.28 -31.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment