[PRG] QoQ Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[PRG] PRG HOLDINGS BERHAD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -81.32%
YoY- -27.9%
Quarter Report
Latest QR
Upcoming QR
PRG's Result
PRG's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 148,626 104,423 73,843 47,224 192,963 147,594 93,411 36.17%
PBT -5,241 172 1,622 4,053 15,777 10,751 7,386 -
Tax -3,167 -1,873 -1,311 -1,334 -4,935 -4,363 -2,973 4.29%
NP -8,408 -1,701 311 2,719 10,842 6,388 4,413 -
-
NP to SH -9,179 -3,078 -972 814 4,358 3,506 2,305 -
-
Tax Rate - 1,088.95% 80.83% 32.91% 31.28% 40.58% 40.25% -
Total Cost 157,034 106,124 73,532 44,505 182,121 141,206 88,998 45.86%
-
Net Worth 131,765 140,529 137,400 138,450 135,633 123,660 125,607 3.23%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 131,765 140,529 137,400 138,450 135,633 123,660 125,607 3.23%
NOSH 310,697 309,359 303,383 302,733 302,488 297,118 299,350 2.50%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -5.66% -1.63% 0.42% 5.76% 5.62% 4.33% 4.72% -
ROE -6.97% -2.19% -0.71% 0.59% 3.21% 2.84% 1.84% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 48.01 33.96 24.41 15.62 63.95 49.68 31.20 33.18%
EPS -3.00 -1.01 -0.32 0.27 1.46 1.18 0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4256 0.457 0.4542 0.458 0.4495 0.4162 0.4196 0.94%
Adjusted Per Share Value based on latest NOSH - 302,733
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 30.51 21.43 15.16 9.69 39.61 30.30 19.17 36.20%
EPS -1.88 -0.63 -0.20 0.17 0.89 0.72 0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2705 0.2885 0.282 0.2842 0.2784 0.2538 0.2578 3.24%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.765 0.775 0.84 0.875 0.96 1.02 1.02 -
P/RPS 1.59 2.28 3.44 5.60 1.50 2.05 3.27 -38.08%
P/EPS -25.80 -77.43 -261.43 324.95 66.47 86.44 132.47 -
EY -3.88 -1.29 -0.38 0.31 1.50 1.16 0.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.70 1.85 1.91 2.14 2.45 2.43 -18.08%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 26/11/18 21/08/18 23/05/18 28/02/18 30/11/17 18/08/17 -
Price 0.75 0.765 0.78 0.86 0.925 0.99 1.03 -
P/RPS 1.56 2.25 3.20 5.51 1.45 1.99 3.30 -39.23%
P/EPS -25.30 -76.43 -242.76 319.38 64.05 83.90 133.77 -
EY -3.95 -1.31 -0.41 0.31 1.56 1.19 0.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.67 1.72 1.88 2.06 2.38 2.45 -19.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment