[PRG] YoY Quarter Result on 30-Sep-2018 [#3]

Stock
[PRG] PRG HOLDINGS BERHAD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -17.92%
YoY- -275.35%
Quarter Report
Latest QR
Upcoming QR
PRG's Result
PRG's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 33,720 112,041 38,218 30,580 54,183 32,673 30,013 1.95%
PBT 4,914 21,809 -4,403 -1,450 3,365 4,516 1,564 21.00%
Tax 428 -1,405 -357 -562 -1,390 -1,013 -290 -
NP 5,342 20,404 -4,760 -2,012 1,975 3,503 1,274 26.95%
-
NP to SH 4,281 19,407 -3,941 -2,106 1,201 3,172 1,638 17.34%
-
Tax Rate -8.71% 6.44% - - 41.31% 22.43% 18.54% -
Total Cost 28,378 91,637 42,978 32,592 52,208 29,170 28,739 -0.21%
-
Net Worth 168,254 181,352 167,968 140,529 124,964 123,263 113,384 6.79%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 168,254 181,352 167,968 140,529 124,964 123,263 113,384 6.79%
NOSH 429,857 429,857 363,005 309,359 300,249 296,448 144,955 19.84%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 15.84% 18.21% -12.45% -6.58% 3.65% 10.72% 4.24% -
ROE 2.54% 10.70% -2.35% -1.50% 0.96% 2.57% 1.44% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 7.85 26.09 10.60 9.94 18.05 11.02 20.70 -14.90%
EPS 1.00 4.67 -1.09 -0.68 0.40 1.07 1.13 -2.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3918 0.4223 0.4659 0.457 0.4162 0.4158 0.7822 -10.87%
Adjusted Per Share Value based on latest NOSH - 309,359
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 6.92 23.00 7.84 6.28 11.12 6.71 6.16 1.95%
EPS 0.88 3.98 -0.81 -0.43 0.25 0.65 0.34 17.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3454 0.3723 0.3448 0.2885 0.2565 0.253 0.2327 6.79%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.19 0.155 1.08 0.775 1.02 0.685 0.645 -
P/RPS 2.42 0.59 10.19 7.79 5.65 6.22 3.12 -4.14%
P/EPS 19.06 3.43 -98.80 -113.16 255.00 64.02 57.08 -16.69%
EY 5.25 29.16 -1.01 -0.88 0.39 1.56 1.75 20.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.37 2.32 1.70 2.45 1.65 0.82 -8.53%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 24/11/21 23/11/20 28/11/19 26/11/18 30/11/17 28/11/16 19/11/15 -
Price 0.17 0.19 0.61 0.765 0.99 0.65 0.71 -
P/RPS 2.17 0.73 5.75 7.69 5.49 5.90 3.43 -7.34%
P/EPS 17.05 4.20 -55.80 -111.70 247.50 60.75 62.83 -19.52%
EY 5.86 23.79 -1.79 -0.90 0.40 1.65 1.59 24.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 1.31 1.67 2.38 1.56 0.91 -11.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment