[PRG] QoQ Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[PRG] PRG HOLDINGS BERHAD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 52.1%
YoY- -44.86%
Quarter Report
Latest QR
Upcoming QR
PRG's Result
PRG's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 73,843 47,224 192,963 147,594 93,411 34,540 132,062 -32.20%
PBT 1,622 4,053 15,777 10,751 7,386 2,041 5,932 -57.97%
Tax -1,311 -1,334 -4,935 -4,363 -2,973 -599 -885 30.04%
NP 311 2,719 10,842 6,388 4,413 1,442 5,047 -84.47%
-
NP to SH -972 814 4,358 3,506 2,305 1,129 4,263 -
-
Tax Rate 80.83% 32.91% 31.28% 40.58% 40.25% 29.35% 14.92% -
Total Cost 73,532 44,505 182,121 141,206 88,998 33,098 127,015 -30.60%
-
Net Worth 137,400 138,450 135,633 123,660 125,607 0 123,886 7.16%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 137,400 138,450 135,633 123,660 125,607 0 123,886 7.16%
NOSH 303,383 302,733 302,488 297,118 299,350 298,220 298,220 1.15%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 0.42% 5.76% 5.62% 4.33% 4.72% 4.17% 3.82% -
ROE -0.71% 0.59% 3.21% 2.84% 1.84% 0.00% 3.44% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 24.41 15.62 63.95 49.68 31.20 11.60 44.35 -32.91%
EPS -0.32 0.27 1.46 1.18 0.77 0.38 1.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4542 0.458 0.4495 0.4162 0.4196 0.00 0.416 6.04%
Adjusted Per Share Value based on latest NOSH - 300,249
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 15.16 9.69 39.61 30.30 19.17 7.09 27.11 -32.19%
EPS -0.20 0.17 0.89 0.72 0.47 0.23 0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.282 0.2842 0.2784 0.2538 0.2578 0.00 0.2543 7.15%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.84 0.875 0.96 1.02 1.02 0.92 0.74 -
P/RPS 3.44 5.60 1.50 2.05 3.27 7.93 1.67 62.10%
P/EPS -261.43 324.95 66.47 86.44 132.47 242.67 51.69 -
EY -0.38 0.31 1.50 1.16 0.75 0.41 1.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.91 2.14 2.45 2.43 0.00 1.78 2.61%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 21/08/18 23/05/18 28/02/18 30/11/17 18/08/17 31/05/17 28/02/17 -
Price 0.78 0.86 0.925 0.99 1.03 0.885 0.875 -
P/RPS 3.20 5.51 1.45 1.99 3.30 7.63 1.97 38.30%
P/EPS -242.76 319.38 64.05 83.90 133.77 233.44 61.13 -
EY -0.41 0.31 1.56 1.19 0.75 0.43 1.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.88 2.06 2.38 2.45 0.00 2.10 -12.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment