[DOMINAN] QoQ Cumulative Quarter Result on 30-Jun-2019 [#1]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
26-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -86.82%
YoY- -49.01%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 675,530 519,690 340,573 163,440 729,891 556,078 366,435 50.29%
PBT 20,240 14,816 9,277 4,612 35,309 28,212 17,338 10.85%
Tax -7,150 -3,440 -2,392 -1,167 -9,167 -6,473 -3,842 51.24%
NP 13,090 11,376 6,885 3,445 26,142 21,739 13,496 -2.01%
-
NP to SH 13,090 11,376 6,885 3,445 26,142 21,739 13,496 -2.01%
-
Tax Rate 35.33% 23.22% 25.78% 25.30% 25.96% 22.94% 22.16% -
Total Cost 662,440 508,314 333,688 159,995 703,749 534,339 352,939 52.10%
-
Net Worth 299,084 279,255 279,255 279,255 274,298 272,646 270,993 6.79%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 6,609 5,783 4,131 2,478 11,566 9,088 5,783 9.29%
Div Payout % 50.49% 50.84% 60.00% 71.95% 44.25% 41.81% 42.85% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 299,084 279,255 279,255 279,255 274,298 272,646 270,993 6.79%
NOSH 165,240 165,240 165,240 165,240 165,240 165,240 165,240 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 1.94% 2.19% 2.02% 2.11% 3.58% 3.91% 3.68% -
ROE 4.38% 4.07% 2.47% 1.23% 9.53% 7.97% 4.98% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 408.82 314.51 206.11 98.91 441.72 336.53 221.76 50.29%
EPS 7.92 6.88 4.17 2.08 15.82 13.16 8.17 -2.04%
DPS 4.00 3.50 2.50 1.50 7.00 5.50 3.50 9.30%
NAPS 1.81 1.69 1.69 1.69 1.66 1.65 1.64 6.78%
Adjusted Per Share Value based on latest NOSH - 165,240
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 408.82 314.51 206.11 98.91 441.72 336.53 221.76 50.29%
EPS 7.92 6.88 4.17 2.08 15.82 13.16 8.17 -2.04%
DPS 4.00 3.50 2.50 1.50 7.00 5.50 3.50 9.30%
NAPS 1.81 1.69 1.69 1.69 1.66 1.65 1.64 6.78%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.02 1.25 1.28 1.23 1.26 1.28 1.31 -
P/RPS 0.25 0.40 0.62 1.24 0.29 0.38 0.59 -43.55%
P/EPS 12.88 18.16 30.72 59.00 7.96 9.73 16.04 -13.59%
EY 7.77 5.51 3.26 1.69 12.56 10.28 6.23 15.85%
DY 3.92 2.80 1.95 1.22 5.56 4.30 2.67 29.14%
P/NAPS 0.56 0.74 0.76 0.73 0.76 0.78 0.80 -21.14%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 25/06/20 25/02/20 27/11/19 26/08/19 28/05/19 27/02/19 27/11/18 -
Price 0.72 1.24 1.28 1.26 1.25 1.26 1.30 -
P/RPS 0.18 0.39 0.62 1.27 0.28 0.37 0.59 -54.64%
P/EPS 9.09 18.01 30.72 60.44 7.90 9.58 15.92 -31.15%
EY 11.00 5.55 3.26 1.65 12.66 10.44 6.28 45.25%
DY 5.56 2.82 1.95 1.19 5.60 4.37 2.69 62.18%
P/NAPS 0.40 0.73 0.76 0.75 0.75 0.76 0.79 -36.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment