[DOMINAN] QoQ Cumulative Quarter Result on 30-Sep-2024 [#2]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 106.42%
YoY- 53.74%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 405,165 205,596 876,693 659,016 424,106 204,202 791,580 -35.93%
PBT 11,725 5,711 21,698 13,162 7,727 4,658 12,761 -5.47%
Tax -2,791 -1,383 -5,200 -2,638 -1,916 -1,134 -1,938 27.44%
NP 8,934 4,328 16,498 10,524 5,811 3,524 10,823 -11.97%
-
NP to SH 8,934 4,328 16,498 10,524 5,811 3,524 10,823 -11.97%
-
Tax Rate 23.80% 24.22% 23.97% 20.04% 24.80% 24.35% 15.19% -
Total Cost 396,231 201,268 860,195 648,492 418,295 200,678 780,757 -36.29%
-
Net Worth 365,257 366,833 361,876 358,571 355,266 355,266 351,961 2.49%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 3,290 1,652 6,609 4,957 3,304 1,652 4,957 -23.85%
Div Payout % 36.83% 38.18% 40.06% 47.10% 56.87% 46.89% 45.80% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 365,257 366,833 361,876 358,571 355,266 355,266 351,961 2.49%
NOSH 164,530 165,240 165,240 165,240 165,240 165,240 165,240 -0.28%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 2.21% 2.11% 1.88% 1.60% 1.37% 1.73% 1.37% -
ROE 2.45% 1.18% 4.56% 2.93% 1.64% 0.99% 3.08% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 246.26 124.42 530.56 398.82 256.66 123.58 479.05 -35.75%
EPS 5.43 2.62 9.98 6.37 3.52 2.13 6.55 -11.72%
DPS 2.00 1.00 4.00 3.00 2.00 1.00 3.00 -23.62%
NAPS 2.22 2.22 2.19 2.17 2.15 2.15 2.13 2.78%
Adjusted Per Share Value based on latest NOSH - 163,914
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 247.18 125.43 534.85 402.05 258.74 124.58 482.92 -35.93%
EPS 5.45 2.64 10.06 6.42 3.55 2.15 6.60 -11.95%
DPS 2.01 1.01 4.03 3.02 2.02 1.01 3.02 -23.71%
NAPS 2.2283 2.238 2.2077 2.1875 2.1674 2.1674 2.1472 2.49%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.83 0.825 0.76 0.75 0.76 0.725 0.83 -
P/RPS 0.34 0.66 0.14 0.19 0.30 0.59 0.17 58.53%
P/EPS 15.29 31.50 7.61 11.78 21.61 34.00 12.67 13.31%
EY 6.54 3.17 13.14 8.49 4.63 2.94 7.89 -11.72%
DY 2.41 1.21 5.26 4.00 2.63 1.38 3.61 -23.55%
P/NAPS 0.37 0.37 0.35 0.35 0.35 0.34 0.39 -3.43%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 26/08/24 29/05/24 27/02/24 23/11/23 28/08/23 31/05/23 -
Price 0.82 0.825 0.875 0.765 0.76 0.76 0.765 -
P/RPS 0.33 0.66 0.16 0.19 0.30 0.61 0.16 61.81%
P/EPS 15.10 31.50 8.76 12.01 21.61 35.64 11.68 18.61%
EY 6.62 3.17 11.41 8.33 4.63 2.81 8.56 -15.70%
DY 2.44 1.21 4.57 3.92 2.63 1.32 3.92 -27.03%
P/NAPS 0.37 0.37 0.40 0.35 0.35 0.35 0.36 1.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment