[LFECORP] QoQ Cumulative Quarter Result on 31-Jan-2017 [#2]

Announcement Date
21-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Jan-2017 [#2]
Profit Trend
QoQ- 102.67%
YoY- 74.1%
View:
Show?
Cumulative Result
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Revenue 2,664 13,621 11,719 8,818 3,347 26,007 20,682 -74.39%
PBT -1,074 -1,626 1,269 1,062 524 1,458 968 -
Tax 0 -72 -70 0 0 -84 0 -
NP -1,074 -1,698 1,199 1,062 524 1,374 968 -
-
NP to SH -1,074 -1,698 1,199 1,062 524 1,374 968 -
-
Tax Rate - - 5.52% 0.00% 0.00% 5.76% 0.00% -
Total Cost 3,738 15,319 10,520 7,756 2,823 24,633 19,714 -66.89%
-
Net Worth 44,597 45,159 49,022 50,838 47,207 46,297 44,676 -0.11%
Dividend
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Net Worth 44,597 45,159 49,022 50,838 47,207 46,297 44,676 -0.11%
NOSH 185,821 180,638 181,566 181,566 181,566 149,347 148,923 15.85%
Ratio Analysis
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
NP Margin -40.32% -12.47% 10.23% 12.04% 15.66% 5.28% 4.68% -
ROE -2.41% -3.76% 2.45% 2.09% 1.11% 2.97% 2.17% -
Per Share
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 1.43 7.54 6.45 4.86 1.84 17.41 13.89 -77.94%
EPS -0.58 -0.94 0.66 0.59 0.29 0.92 0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.25 0.27 0.28 0.26 0.31 0.30 -13.78%
Adjusted Per Share Value based on latest NOSH - 181,566
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 0.24 1.23 1.06 0.80 0.30 2.35 1.87 -74.46%
EPS -0.10 -0.15 0.11 0.10 0.05 0.12 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0402 0.0407 0.0442 0.0459 0.0426 0.0418 0.0403 -0.16%
Price Multiplier on Financial Quarter End Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 -
Price 0.255 0.255 0.29 0.305 0.275 0.30 0.275 -
P/RPS 17.79 3.38 4.49 6.28 14.92 1.72 1.98 330.46%
P/EPS -44.12 -27.13 43.92 52.14 95.29 32.61 42.31 -
EY -2.27 -3.69 2.28 1.92 1.05 3.07 2.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.02 1.07 1.09 1.06 0.97 0.92 9.87%
Price Multiplier on Announcement Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 20/12/17 29/09/17 08/06/17 21/03/17 08/12/16 05/09/16 20/06/16 -
Price 0.225 0.265 0.27 0.32 0.305 0.30 0.29 -
P/RPS 15.69 3.51 4.18 6.59 16.55 1.72 2.09 281.99%
P/EPS -38.93 -28.19 40.89 54.71 105.68 32.61 44.62 -
EY -2.57 -3.55 2.45 1.83 0.95 3.07 2.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.06 1.00 1.14 1.17 0.97 0.97 -2.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment