[LFECORP] YoY TTM Result on 31-Jan-2017 [#2]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
21-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Jan-2017 [#2]
Profit Trend
QoQ- 13.43%
YoY- 88.82%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Revenue 6,365 7,964 13,130 22,543 23,717 29,925 60,890 -34.10%
PBT -3,725 -2,817 -5,109 1,908 986 540 13,429 -
Tax -8 0 -72 -84 -20 -154 -469 -52.85%
NP -3,733 -2,817 -5,181 1,824 966 386 12,960 -
-
NP to SH -3,733 -2,817 -5,181 1,824 966 386 12,960 -
-
Tax Rate - - - 4.40% 2.03% 28.52% 3.49% -
Total Cost 10,098 10,781 18,311 20,719 22,751 29,539 47,930 -24.99%
-
Net Worth 33,695 0 39,022 50,838 36,590 14,733 12,010 20.99%
Dividend
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Net Worth 33,695 0 39,022 50,838 36,590 14,733 12,010 20.99%
NOSH 204,403 185,821 185,821 181,566 146,363 86,666 85,789 17.39%
Ratio Analysis
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
NP Margin -58.65% -35.37% -39.46% 8.09% 4.07% 1.29% 21.28% -
ROE -11.08% 0.00% -13.28% 3.59% 2.64% 2.62% 107.91% -
Per Share
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 3.21 4.29 7.07 12.42 16.20 34.53 70.98 -43.55%
EPS -1.88 -1.52 -2.79 1.00 0.66 0.45 15.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.00 0.21 0.28 0.25 0.17 0.14 3.65%
Adjusted Per Share Value based on latest NOSH - 181,566
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 0.57 0.72 1.18 2.03 2.14 2.70 5.49 -34.18%
EPS -0.34 -0.25 -0.47 0.16 0.09 0.03 1.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0304 0.00 0.0352 0.0459 0.033 0.0133 0.0108 21.06%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 28/06/19 29/06/18 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 -
Price 0.125 0.13 0.19 0.305 0.29 0.17 0.115 -
P/RPS 3.89 3.03 2.69 2.46 1.79 0.49 0.16 80.29%
P/EPS -6.64 -8.58 -6.81 30.36 43.94 38.17 0.76 -
EY -15.07 -11.66 -14.67 3.29 2.28 2.62 131.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.00 0.90 1.09 1.16 1.00 0.82 -1.87%
Price Multiplier on Announcement Date
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 29/08/19 - 26/03/18 21/03/17 30/03/16 26/03/15 27/03/14 -
Price 0.135 0.00 0.165 0.32 0.265 0.12 0.115 -
P/RPS 4.20 0.00 2.34 2.58 1.64 0.35 0.16 82.86%
P/EPS -7.17 0.00 -5.92 31.85 40.15 26.94 0.76 -
EY -13.95 0.00 -16.90 3.14 2.49 3.71 131.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.00 0.79 1.14 1.06 0.71 0.82 -0.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment