[LFECORP] QoQ Cumulative Quarter Result on 31-Oct-2015 [#1]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
29-Dec-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Oct-2015 [#1]
Profit Trend
QoQ- -67.24%
YoY- -26.72%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Cumulative Result
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Revenue 26,007 20,682 12,281 3,933 28,024 24,442 16,588 34.99%
PBT 1,458 968 610 288 899 652 523 98.20%
Tax -84 0 0 0 -20 -20 0 -
NP 1,374 968 610 288 879 632 523 90.50%
-
NP to SH 1,374 968 610 288 879 632 523 90.50%
-
Tax Rate 5.76% 0.00% 0.00% 0.00% 2.22% 3.07% 0.00% -
Total Cost 24,633 19,714 11,671 3,645 27,145 23,810 16,065 33.00%
-
Net Worth 46,297 44,676 37,195 17,788 15,213 14,518 14,340 118.59%
Dividend
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Net Worth 46,297 44,676 37,195 17,788 15,213 14,518 14,340 118.59%
NOSH 149,347 148,923 148,780 84,705 84,519 85,405 84,354 46.40%
Ratio Analysis
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
NP Margin 5.28% 4.68% 4.97% 7.32% 3.14% 2.59% 3.15% -
ROE 2.97% 2.17% 1.64% 1.62% 5.78% 4.35% 3.65% -
Per Share
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
RPS 17.41 13.89 8.25 4.64 33.16 28.62 19.66 -7.79%
EPS 0.92 0.65 0.41 0.34 1.04 0.74 0.62 30.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.30 0.25 0.21 0.18 0.17 0.17 49.31%
Adjusted Per Share Value based on latest NOSH - 84,705
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
RPS 2.33 1.85 1.10 0.35 2.51 2.19 1.49 34.76%
EPS 0.12 0.09 0.05 0.03 0.08 0.06 0.05 79.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0415 0.04 0.0333 0.0159 0.0136 0.013 0.0128 119.21%
Price Multiplier on Financial Quarter End Date
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Date 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 -
Price 0.30 0.275 0.29 0.265 0.26 0.165 0.17 -
P/RPS 1.72 1.98 3.51 5.71 0.78 0.58 0.86 58.80%
P/EPS 32.61 42.31 70.73 77.94 25.00 22.30 27.42 12.26%
EY 3.07 2.36 1.41 1.28 4.00 4.48 3.65 -10.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.92 1.16 1.26 1.44 0.97 1.00 -2.01%
Price Multiplier on Announcement Date
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Date 05/09/16 20/06/16 30/03/16 29/12/15 28/09/15 25/06/15 26/03/15 -
Price 0.30 0.29 0.265 0.345 0.23 0.20 0.12 -
P/RPS 1.72 2.09 3.21 7.43 0.69 0.70 0.61 99.71%
P/EPS 32.61 44.62 64.63 101.47 22.12 27.03 19.35 41.66%
EY 3.07 2.24 1.55 0.99 4.52 3.70 5.17 -29.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.97 1.06 1.64 1.28 1.18 0.71 23.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment