[CENBOND] QoQ Cumulative Quarter Result on 31-Mar-2008 [#4]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 31.64%
YoY- 10.03%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 158,864 104,473 47,571 177,946 131,817 83,269 38,824 154.73%
PBT 11,524 7,892 3,750 14,327 10,980 6,617 2,810 155.11%
Tax -3,376 -2,307 -993 -3,588 -2,872 -1,764 -552 232.60%
NP 8,148 5,585 2,757 10,739 8,108 4,853 2,258 134.34%
-
NP to SH 7,856 5,367 2,637 10,455 7,942 4,710 2,176 134.42%
-
Tax Rate 29.30% 29.23% 26.48% 25.04% 26.16% 26.66% 19.64% -
Total Cost 150,716 98,888 44,814 167,207 123,709 78,416 36,566 155.97%
-
Net Worth 95,951 98,455 94,692 92,417 87,577 85,091 85,651 7.82%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 95,951 98,455 94,692 92,417 87,577 85,091 85,651 7.82%
NOSH 119,938 120,067 119,863 120,023 119,969 119,847 115,744 2.39%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 5.13% 5.35% 5.80% 6.03% 6.15% 5.83% 5.82% -
ROE 8.19% 5.45% 2.78% 11.31% 9.07% 5.54% 2.54% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 132.45 87.01 39.69 148.26 109.88 69.48 33.54 148.80%
EPS 6.55 4.47 2.20 8.71 6.62 3.93 1.88 128.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.82 0.79 0.77 0.73 0.71 0.74 5.30%
Adjusted Per Share Value based on latest NOSH - 120,193
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 132.48 87.12 39.67 148.39 109.92 69.44 32.38 154.71%
EPS 6.55 4.48 2.20 8.72 6.62 3.93 1.81 134.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8001 0.821 0.7896 0.7707 0.7303 0.7096 0.7142 7.82%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.43 0.50 0.47 0.50 0.54 0.52 0.62 -
P/RPS 0.32 0.57 1.18 0.34 0.49 0.75 1.85 -68.78%
P/EPS 6.56 11.19 21.36 5.74 8.16 13.23 32.98 -65.75%
EY 15.23 8.94 4.68 17.42 12.26 7.56 3.03 191.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.61 0.59 0.65 0.74 0.73 0.84 -25.41%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 27/11/08 29/08/08 30/05/08 26/02/08 30/11/07 24/08/07 -
Price 0.39 0.45 0.52 0.54 0.47 0.50 0.54 -
P/RPS 0.29 0.52 1.31 0.36 0.43 0.72 1.61 -67.93%
P/EPS 5.95 10.07 23.64 6.20 7.10 12.72 28.72 -64.82%
EY 16.79 9.93 4.23 16.13 14.09 7.86 3.48 184.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.55 0.66 0.70 0.64 0.70 0.73 -23.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment