[CENBOND] QoQ TTM Result on 31-Mar-2008 [#4]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -2.81%
YoY- 10.04%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 204,993 199,150 186,693 177,946 166,866 152,638 145,838 25.35%
PBT 14,871 15,602 15,266 14,326 13,630 12,273 11,561 18.18%
Tax -4,093 -4,131 -4,029 -3,588 -2,635 -2,119 -1,675 80.92%
NP 10,778 11,471 11,237 10,738 10,995 10,154 9,886 5.90%
-
NP to SH 10,369 11,112 10,916 10,455 10,757 9,876 9,565 5.50%
-
Tax Rate 27.52% 26.48% 26.39% 25.05% 19.33% 17.27% 14.49% -
Total Cost 194,215 187,679 175,456 167,208 155,871 142,484 135,952 26.70%
-
Net Worth 96,193 98,184 94,692 92,548 87,708 85,267 85,651 8.00%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - 5,989 5,989 5,989 -
Div Payout % - - - - 55.68% 60.65% 62.62% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 96,193 98,184 94,692 92,548 87,708 85,267 85,651 8.00%
NOSH 120,241 119,736 119,863 120,193 120,148 120,094 115,744 2.56%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 5.26% 5.76% 6.02% 6.03% 6.59% 6.65% 6.78% -
ROE 10.78% 11.32% 11.53% 11.30% 12.26% 11.58% 11.17% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 170.48 166.32 155.75 148.05 138.88 127.10 126.00 22.21%
EPS 8.62 9.28 9.11 8.70 8.95 8.22 8.26 2.87%
DPS 0.00 0.00 0.00 0.00 4.98 4.99 5.17 -
NAPS 0.80 0.82 0.79 0.77 0.73 0.71 0.74 5.30%
Adjusted Per Share Value based on latest NOSH - 120,193
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 170.94 166.07 155.68 148.39 139.15 127.28 121.61 25.35%
EPS 8.65 9.27 9.10 8.72 8.97 8.24 7.98 5.49%
DPS 0.00 0.00 0.00 0.00 4.99 4.99 4.99 -
NAPS 0.8021 0.8188 0.7896 0.7718 0.7314 0.711 0.7142 8.00%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.43 0.50 0.47 0.50 0.54 0.52 0.62 -
P/RPS 0.25 0.30 0.30 0.34 0.39 0.41 0.49 -36.01%
P/EPS 4.99 5.39 5.16 5.75 6.03 6.32 7.50 -23.69%
EY 20.05 18.56 19.38 17.40 16.58 15.81 13.33 31.11%
DY 0.00 0.00 0.00 0.00 9.23 9.59 8.35 -
P/NAPS 0.54 0.61 0.59 0.65 0.74 0.73 0.84 -25.41%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 27/11/08 29/08/08 30/05/08 26/02/08 30/11/07 24/08/07 -
Price 0.39 0.45 0.52 0.54 0.47 0.50 0.54 -
P/RPS 0.23 0.27 0.33 0.36 0.34 0.39 0.43 -33.98%
P/EPS 4.52 4.85 5.71 6.21 5.25 6.08 6.53 -21.66%
EY 22.11 20.62 17.51 16.11 19.05 16.45 15.30 27.67%
DY 0.00 0.00 0.00 0.00 10.61 9.97 9.58 -
P/NAPS 0.49 0.55 0.66 0.70 0.64 0.70 0.73 -23.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment