[CENBOND] YoY Quarter Result on 31-Mar-2008 [#4]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -22.25%
YoY- -10.73%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 44,399 36,607 44,347 46,129 35,049 39,226 36,734 3.20%
PBT 6,765 7,821 5,762 3,347 2,651 2,781 3,537 11.40%
Tax -1,968 -930 -1,474 -716 237 -818 -900 13.92%
NP 4,797 6,891 4,288 2,631 2,888 1,963 2,637 10.48%
-
NP to SH 4,447 6,788 4,222 2,513 2,815 1,871 2,637 9.09%
-
Tax Rate 29.09% 11.89% 25.58% 21.39% -8.94% 29.41% 25.45% -
Total Cost 39,602 29,716 40,059 43,498 32,161 37,263 34,097 2.52%
-
Net Worth 127,057 114,060 101,932 92,548 86,246 80,517 72,827 9.71%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - 5,989 4,206 - -
Div Payout % - - - - 212.77% 224.81% - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 127,057 114,060 101,932 92,548 86,246 80,517 72,827 9.71%
NOSH 119,865 120,063 119,920 120,193 119,787 120,175 40,015 20.05%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 10.80% 18.82% 9.67% 5.70% 8.24% 5.00% 7.18% -
ROE 3.50% 5.95% 4.14% 2.72% 3.26% 2.32% 3.62% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 37.04 30.49 36.98 38.38 29.26 32.64 91.80 -14.03%
EPS 3.71 5.66 3.52 2.09 2.35 1.56 6.59 -9.12%
DPS 0.00 0.00 0.00 0.00 5.00 3.50 0.00 -
NAPS 1.06 0.95 0.85 0.77 0.72 0.67 1.82 -8.61%
Adjusted Per Share Value based on latest NOSH - 120,193
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 37.02 30.53 36.98 38.47 29.23 32.71 30.63 3.20%
EPS 3.71 5.66 3.52 2.10 2.35 1.56 2.20 9.09%
DPS 0.00 0.00 0.00 0.00 4.99 3.51 0.00 -
NAPS 1.0595 0.9511 0.85 0.7718 0.7192 0.6714 0.6073 9.71%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.68 0.64 0.34 0.50 0.52 0.45 0.72 -
P/RPS 1.84 2.10 0.92 1.30 1.78 1.38 0.78 15.36%
P/EPS 18.33 11.32 9.66 23.91 22.13 28.90 10.93 8.99%
EY 5.46 8.83 10.35 4.18 4.52 3.46 9.15 -8.24%
DY 0.00 0.00 0.00 0.00 9.62 7.78 0.00 -
P/NAPS 0.64 0.67 0.40 0.65 0.72 0.67 0.40 8.14%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/05/11 31/05/10 29/05/09 30/05/08 23/05/07 31/05/06 26/05/05 -
Price 0.67 0.68 0.46 0.54 0.53 0.70 0.68 -
P/RPS 1.81 2.23 1.24 1.41 1.81 2.14 0.74 16.06%
P/EPS 18.06 12.03 13.07 25.83 22.55 44.96 10.32 9.77%
EY 5.54 8.31 7.65 3.87 4.43 2.22 9.69 -8.89%
DY 0.00 0.00 0.00 0.00 9.43 5.00 0.00 -
P/NAPS 0.63 0.72 0.54 0.70 0.74 1.04 0.37 9.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment