[CENBOND] QoQ Cumulative Quarter Result on 30-Jun-2008 [#1]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -74.78%
YoY- 21.19%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 203,211 158,864 104,473 47,571 177,946 131,817 83,269 81.16%
PBT 17,286 11,524 7,892 3,750 14,327 10,980 6,617 89.56%
Tax -4,850 -3,376 -2,307 -993 -3,588 -2,872 -1,764 96.13%
NP 12,436 8,148 5,585 2,757 10,739 8,108 4,853 87.15%
-
NP to SH 12,078 7,856 5,367 2,637 10,455 7,942 4,710 87.24%
-
Tax Rate 28.06% 29.30% 29.23% 26.48% 25.04% 26.16% 26.66% -
Total Cost 190,775 150,716 98,888 44,814 167,207 123,709 78,416 80.79%
-
Net Worth 102,032 95,951 98,455 94,692 92,417 87,577 85,091 12.85%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 102,032 95,951 98,455 94,692 92,417 87,577 85,091 12.85%
NOSH 120,038 119,938 120,067 119,863 120,023 119,969 119,847 0.10%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 6.12% 5.13% 5.35% 5.80% 6.03% 6.15% 5.83% -
ROE 11.84% 8.19% 5.45% 2.78% 11.31% 9.07% 5.54% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 169.29 132.45 87.01 39.69 148.26 109.88 69.48 80.97%
EPS 10.06 6.55 4.47 2.20 8.71 6.62 3.93 87.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.80 0.82 0.79 0.77 0.73 0.71 12.73%
Adjusted Per Share Value based on latest NOSH - 119,863
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 169.46 132.48 87.12 39.67 148.39 109.92 69.44 81.16%
EPS 10.07 6.55 4.48 2.20 8.72 6.62 3.93 87.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8508 0.8001 0.821 0.7896 0.7707 0.7303 0.7096 12.84%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.34 0.43 0.50 0.47 0.50 0.54 0.52 -
P/RPS 0.20 0.32 0.57 1.18 0.34 0.49 0.75 -58.53%
P/EPS 3.38 6.56 11.19 21.36 5.74 8.16 13.23 -59.70%
EY 29.59 15.23 8.94 4.68 17.42 12.26 7.56 148.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.54 0.61 0.59 0.65 0.74 0.73 -33.01%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 26/02/09 27/11/08 29/08/08 30/05/08 26/02/08 30/11/07 -
Price 0.46 0.39 0.45 0.52 0.54 0.47 0.50 -
P/RPS 0.27 0.29 0.52 1.31 0.36 0.43 0.72 -47.96%
P/EPS 4.57 5.95 10.07 23.64 6.20 7.10 12.72 -49.43%
EY 21.87 16.79 9.93 4.23 16.13 14.09 7.86 97.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.49 0.55 0.66 0.70 0.64 0.70 -15.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment